|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 231.70 GBX | +2.75% |
|
+22.92% | -23.35% |
| 12-11 | Experian on JPMorgan focus list at 'overweight' | AN |
| 12-11 | U.S. Futures, European Stocks Down | DJ |
Company Valuation: Ocado Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,235 | 12,890 | 5,421 | 4,860 | 2,594 | 1,868 | - | - |
| Change | - | -20.6% | -57.94% | -10.35% | -46.63% | -27.98% | - | - |
| Enterprise Value (EV) 1 | 15,546 | 13,250 | 5,998 | 5,935 | 3,794 | 2,971 | 2,931 | 3,008 |
| Change | - | -14.77% | -54.73% | -1.05% | -36.08% | -21.7% | -1.35% | 2.63% |
| P/E ratio | -125x | -57.6x | -11.3x | -15.5x | -7.7x | 3.52x | -9.36x | -13.8x |
| PBR | 9.32x | 8.23x | 2.99x | 3.27x | 2.19x | 1.11x | 1.08x | 1.17x |
| PEG | - | -0.8x | -0.1x | 0.4x | -1.16x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 6.96x | 5.16x | 2.16x | 1.72x | 0.82x | 1.4x | 1.3x | 1.25x |
| EV / Revenue | 6.67x | 5.3x | 2.39x | 2.1x | 1.2x | 2.23x | 2.04x | 2.01x |
| EV / EBITDA | 213x | 217x | -80.9x | 110x | 24.7x | 17.6x | 14.6x | 11.5x |
| EV / EBIT | -162x | -74.7x | -14.2x | -16.9x | -12.2x | -14.1x | -17x | -27.2x |
| EV / FCF | -51.8x | -19x | -7.71x | -13.1x | -29.1x | -14.1x | -40x | -125x |
| FCF Yield | -1.93% | -5.26% | -13% | -7.65% | -3.44% | -7.09% | -2.5% | -0.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1755 | -0.3018 | -0.5893 | -0.3844 | -0.41 | 0.6413 | -0.241 | -0.1631 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,332 | 2,499 | 2,514 | 2,825 | 3,156 | 1,330 | 1,437 | 1,499 |
| EBITDA 1 | 73.1 | 61 | -74.1 | 54.2 | 153.3 | 168.4 | 201.3 | 261.8 |
| EBIT 1 | -95.8 | -177.4 | -422.7 | -351 | -312.2 | -211.4 | -172.5 | -110.4 |
| Net income 1 | -126 | -223.2 | -455.5 | -314 | -336.2 | 558.1 | -167.5 | -139 |
| Net Debt 1 | -689 | 359.8 | 577.1 | 1,075 | 1,200 | 1,103 | 1,062 | 1,140 |
| Reference price 2 | 22.010 | 17.395 | 6.648 | 5.942 | 3.156 | 2.255 | 2.255 | 2.255 |
| Nbr of stocks (in thousands) | 737,627 | 741,032 | 815,450 | 817,943 | 821,879 | 828,431 | - | - |
| Announcement Date | 09/02/21 | 08/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.52x | 2.23x | 17.64x | -.--% | 2.5B | |
| 32.05x | 3.3x | 14.04x | -.--% | 2,418B | |
| 150.01x | 1.19x | 34.22x | -.--% | 46.82B | |
| 13.51x | 0.13x | 8.43x | 2.87% | 41.78B | |
| -64.17x | 1.14x | 19.68x | 0.01% | 12.68B | |
| 20.22x | 2.79x | 9.89x | -.--% | 8.76B | |
| 346.7x | 7.29x | 101.22x | -.--% | 7.93B | |
| 36.12x | 3.35x | 21.38x | 1.37% | 7.34B | |
| 39.76x | 2.35x | 9.37x | -.--% | 5.32B | |
| Average | 64.19x | 2.64x | 26.21x | 0.47% | 283.46B | |
| Weighted average by Cap. | 34.37x | 3.20x | 14.62x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OCDO Stock
- Valuation Ocado Group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition