|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 197.20 GBX | -0.13% |
|
+0.64% | -16.44% |
| 05-08 | European companies cut jobs | RE |
| 05-08 | WINNERS & LOSERS: Intertek in red after latest EQT rejection | AN |
Company Valuation: Ocado Group plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 13,303 | 5,075 | 4,906 | 2,594 | 1,526 | 1,639 | - | - |
| Change | - | -61.85% | -3.32% | -47.13% | -41.16% | 7.42% | - | - |
| Enterprise Value (EV) 1 | 13,662 | 5,652 | 5,981 | 3,794 | 2,575 | 2,631 | 2,647 | 2,639 |
| Change | - | -58.63% | 5.83% | -36.57% | -32.14% | 2.2% | 0.59% | -0.3% |
| P/E ratio | -59.5x | -10.6x | -15.6x | -7.7x | 3.79x | -9.11x | -11.4x | -16.9x |
| PBR | 8.49x | 2.8x | 3.3x | 2.19x | 0.98x | 1.23x | 1.45x | 1.84x |
| PEG | - | -0.1x | 0.4x | -1.16x | -0x | 0x | 0.6x | 0.5x |
| Capitalization / Revenue | 5.32x | 2.02x | 1.74x | 0.82x | 1.1x | 1.1x | 1.12x | 1.05x |
| EV / Revenue | 5.47x | 2.25x | 2.12x | 1.2x | 1.86x | 1.76x | 1.8x | 1.68x |
| EV / EBITDA | 224x | -76.3x | 110x | 24.7x | 17.6x | 12.6x | 9.02x | 7.63x |
| EV / EBIT | -77x | -13.4x | -17x | -12.2x | -9.49x | -23.6x | -33x | -53.9x |
| EV / FCF | -19.6x | -7.26x | -13.2x | -29.1x | -70.3x | -190x | 38.3x | 85.1x |
| FCF Yield | -5.1% | -13.8% | -7.59% | -3.44% | -1.42% | -0.53% | 2.61% | 1.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3018 | -0.5893 | -0.3844 | -0.41 | 0.487 | -0.2165 | -0.173 | -0.117 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,499 | 2,514 | 2,825 | 3,156 | 1,382 | 1,491 | 1,467 | 1,567 |
| EBITDA 1 | 61 | -74.1 | 54.2 | 153.3 | 146.1 | 208.6 | 293.5 | 346 |
| EBIT 1 | -177.4 | -422.7 | -351 | -312.2 | -271.2 | -111.7 | -80.3 | -48.93 |
| Net income 1 | -223.2 | -455.5 | -314 | -336.2 | 405.2 | -195.7 | -103.6 | 17 |
| Net Debt 1 | 359.8 | 577.1 | 1,075 | 1,200 | 1,048 | 991.6 | 1,007 | 999.1 |
| Reference price 2 | 17.955 | 6.226 | 6.000 | 3.156 | 1.844 | 1.972 | 1.972 | 1.972 |
| Nbr of stocks (in thousands) | 740,888 | 815,053 | 817,655 | 821,879 | 827,883 | 831,375 | - | - |
| Announcement Date | 08/02/22 | 28/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.11x | 1.76x | 12.61x | -.--% | 2.23B | |
| 31.69x | 3.53x | 13.72x | -.--% | 2,933B | |
| 11.99x | 0.12x | 5.3x | 3.34% | 41.31B | |
| -133.25x | 0.68x | 26.13x | -.--% | 30.48B | |
| 4414.39x | 0.77x | 12.18x | 0.02% | 8.75B | |
| 16.8x | 2.46x | 8.5x | -.--% | 8.41B | |
| 369.73x | 7.9x | 107.07x | -.--% | 8.27B | |
| 18.26x | 2.59x | 8.91x | -.--% | 6.11B | |
| 24.73x | 2.32x | 14.63x | 2.02% | 5.8B | |
| Average | 527.25x | 2.46x | 23.23x | 0.6% | 338.29B | |
| Weighted average by Cap. | 43.17x | 3.45x | 13.96x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OCDO Stock
- Valuation Ocado Group plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition