Company Valuation: Nuveen Real Estate Income Fund

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 243.9 370.4 218.4 225.9 249.3 221.3
Change - 51.9% -41.03% 3.44% 10.36% -11.24%
Enterprise Value (EV) 1 361.1 517.9 320.2 323.9 366.2 328.3
Change - 43.41% -38.17% 1.16% 13.06% -10.34%
P/E -8.85x 2.95x -1.77x 5.55x 9.85x -51.3x
PBR 0.88x 0.97x 0.93x 0.88x 0.95x 0.93x
PEG - -0x 0x -0x -0.3x 0x
Capitalization / Revenue 19.6x 30.3x 14.9x 17.2x 21.6x 16.2x
EV / Revenue 29.1x 42.3x 21.8x 24.6x 31.7x 24.1x
EV / EBITDA - - - - - -
EV / EBIT 40.5x 64.3x 29.8x 32.4x 44.3x 31.8x
EV / FCF 45x -44x 11.5x -24.8x 14.9x -88.5x
FCF Yield 2.22% -2.27% 8.7% -4.04% 6.7% -1.13%
Dividend per Share 2 0.76 0.76 0.836 0.68 0.68 0.68
Rate of return 9% 5.93% 11.1% 8.7% 7.88% 8.88%
EPS 2 -0.9533 4.343 -4.263 1.409 0.8758 -0.1492
Distribution rate -79.7% 17.5% -19.6% 48.3% 77.6% -456%
Net sales 1 12.43 12.23 14.67 13.16 11.56 13.63
EBITDA - - - - - -
EBIT 1 8.919 8.052 10.73 10 8.264 10.33
Net income 1 -27.54 125.5 -123.2 40.7 25.3 -4.312
Net Debt 1 117.3 147.5 101.8 97.96 116.9 107
Reference price 2 8.440 12.820 7.560 7.820 8.630 7.660
Nbr of stocks (in thousands) 28,892 28,892 28,892 28,892 28,892 28,892
Announcement Date 08/03/21 09/03/22 09/03/23 07/03/24 07/03/25 06/03/26
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JRS Stock
  4. Valuation Nuveen Real Estate Income Fund