Valuation Nutrien Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 20:00:00 13/03/2026 GMT			5-day change	1st Jan Change
113.79 ^CAD	-0.54%		+9.90%	+34.31%

03-13	NUTRIEN : RBC maintains a Buy rating	ZD
03-13	Wells Fargo Upgrades Nutrien to Overweight From Equalweight, Adjusts Price Target to CA$136.26 From CA$105.46	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	42,885	37,993	27,955	22,079	29,865	39,846	-	-
Change	-	-11.41%	-26.42%	-21.02%	35.26%	33.42%	-	-
Enterprise Value (EV) ¹	53,232	49,020	39,580	34,033	41,183	49,284	49,198	48,324
Change	-	-7.91%	-19.26%	-14.01%	21.01%	19.67%	-0.17%	-1.78%
P/E ratio	13.6x	5.15x	22.3x	32.9x	13.3x	14.8x	16.6x	17.7x
PBR	1.77x	1.43x	1.12x	0.9x	1.19x	1.52x	1.49x	1.41x
PEG	-	0x	-0.3x	-0.7x	0x	0.7x	-1.6x	-2.74x
Capitalization / Revenue	1.6x	1.03x	1x	0.88x	1.15x	1.47x	1.49x	1.47x
EV / Revenue	1.98x	1.32x	1.41x	1.36x	1.59x	1.82x	1.83x	1.78x
EV / EBITDA	7.47x	4.03x	6.53x	6.36x	6.81x	7.73x	8.09x	8.07x
EV / EBIT	11.1x	4.54x	14.4x	18.3x	11x	11.8x	13x	13.8x
EV / FCF	25.3x	8.64x	16.5x	24.6x	20.6x	18.8x	20.2x	23.2x
FCF Yield	3.95%	11.6%	6.05%	4.06%	4.86%	5.33%	4.95%	4.31%
Dividend per Share ²	1.84	1.92	2.12	2.16	2.18	2.207	2.241	2.252
Rate of return	2.45%	2.63%	3.75%	4.83%	3.53%	2.67%	2.71%	2.72%
EPS ²	5.52	14.18	2.53	1.36	4.66	5.591	4.995	4.672
Distribution rate	33.3%	13.5%	83.8%	159%	46.8%	39.5%	44.9%	48.2%
Net sales ¹	26,861	37,012	28,082	25,016	25,949	27,127	26,822	27,175
EBITDA ¹	7,126	12,170	6,058	5,355	6,046	6,378	6,081	5,988
EBIT ¹	4,781	10,809	2,745	1,856	3,736	4,181	3,789	3,492
Net income ¹	3,153	7,660	1,258	674	2,267	2,728	2,366	2,334
Net Debt ¹	10,347	11,027	11,625	11,954	11,318	9,438	9,352	8,478
Reference price ²	75.13	73.04	56.53	44.70	61.79	82.82	82.82	82.82
Nbr of stocks (in thousands)	570,786	520,184	494,547	493,910	483,341	481,141	-	-
Announcement Date	16/02/22	15/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUTRIEN LTD.	14.81x	1.82x	7.73x	2.67%	39.85B
SINOFERT HOLDINGS LIMITED	8.54x	-	-	-	1.7B
Average	11.68x	1.82x	7.73x	2.67%	20.77B
Weighted average by Cap.	14.56x	1.82x	7.73x	2.67%