|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.58 USD | +4.74% |
|
-2.69% | -25.81% |
| 04-10 | Nutanix Shares Fall After Downgrade From JPMorgan | MT |
| 04-10 | JPMorgan Downgrades Nutanix to Neutral From Overweight, Adjusts PT to $44 From $55 | MT |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,621 | 3,394 | 7,120 | 12,458 | 20,151 | 9,768 | - | - |
| Change | - | -55.47% | 109.81% | 74.97% | 61.76% | -51.53% | - | - |
| Enterprise Value (EV) 1 | 7,463 | 3,371 | 6,901 | 12,034 | 19,502 | 8,887 | 8,021 | 7,155 |
| Change | - | -54.83% | 104.71% | 74.38% | 62.07% | -54.43% | -9.75% | -10.79% |
| P/E ratio | -7.19x | -4.18x | -27.7x | -99x | 116x | 40.6x | 31x | 22.9x |
| PBR | -7.35x | -4.35x | -9.96x | -17x | -31.8x | -14.7x | -439x | 24x |
| PEG | - | 0.2x | 0.4x | 1.9x | -1x | 1x | 1x | 0.6x |
| Capitalization / Revenue | 5.47x | 2.15x | 3.82x | 5.8x | 7.94x | 3.46x | 3.05x | 2.73x |
| EV / Revenue | 5.35x | 2.13x | 3.7x | 5.6x | 7.68x | 3.15x | 2.5x | 2x |
| EV / EBITDA | -40x | 1,574x | 29.1x | 28.4x | 32x | 13x | 9.81x | 7.66x |
| EV / EBIT | -26.6x | -39.3x | 42.9x | 34.7x | 36.4x | 14.6x | 10.8x | 8.23x |
| EV / FCF | -47.1x | 182x | 33.3x | 20.1x | 26x | 11.8x | 9.09x | 7.02x |
| FCF Yield | -2.12% | 0.55% | 3% | 4.97% | 3.85% | 8.46% | 11% | 14.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.01 | -3.62 | -1.09 | -0.51 | 0.65 | 0.9082 | 1.187 | 1.608 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,394 | 1,581 | 1,863 | 2,149 | 2,538 | 2,824 | 3,206 | 3,577 |
| EBITDA 1 | -186.7 | 2.141 | 237.4 | 423.5 | 608.8 | 683.5 | 817.7 | 934.2 |
| EBIT 1 | -281 | -85.81 | 161 | 347.1 | 536.1 | 606.6 | 743.9 | 869.2 |
| Net income 1 | -1,034 | -797.5 | -254.6 | -124.8 | 188.4 | 278.3 | 368.5 | 496.4 |
| Net Debt 1 | -158 | -22.62 | -219.2 | -424.3 | -648.9 | -880.7 | -1,747 | -2,612 |
| Reference price 2 | 36.02 | 15.13 | 30.20 | 50.51 | 75.17 | 36.83 | 36.83 | 36.83 |
| Nbr of stocks (in thousands) | 211,565 | 224,294 | 235,759 | 246,641 | 268,077 | 265,212 | - | - |
| Announcement Date | 01/09/21 | 31/08/22 | 31/08/23 | 28/08/24 | 27/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.55x | 3.15x | 13x | -.--% | 9.77B | |
| 21.65x | 3.24x | 8.22x | 1.02% | 158B | |
| -578.21x | 21.9x | 101.43x | -.--% | 62.88B | |
| -29.56x | 8.4x | 14.15x | -.--% | 61.61B | |
| 53.55x | 4.26x | 14.05x | -.--% | 9.92B | |
| 376.67x | 7.91x | 21.35x | -.--% | 7.63B | |
| -42.11x | 131.6x | -44x | - | 6.28B | |
| -29.06x | 3.88x | 17.84x | -.--% | 5.15B | |
| 666.55x | 5.13x | 25.23x | 0.27% | 4.83B | |
| 12.09x | 2.66x | 7.12x | -.--% | 3.9B | |
| Average | 49.21x | 19.21x | 17.84x | 0.14% | 33.01B | |
| Weighted average by Cap. | -85.12x | 10.37x | 27.10x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NTNX Stock
- Valuation Nutanix, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition