Valuation Novo Resources Corp.

Equities

Market Closed - OTC Markets Other stock markets 20:54:14 08/05/2026 BST			5-day change	1st Jan Change
0.0569 ^USD	+3.45%		-1.90%	-45.86%

04-30	Novo Resources Progresses Drilling at Western Australia Antimony Project, Shares Fall 8%	MT
04-14	Novo Resources strengthens exploration leadership with appointment of experienced geologist Mr. Rohan Williams	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	551.8	352	73.21	53.53	30.36	51.1
Change	-	-36.21%	-79.2%	-26.88%	-43.28%	68.33%
Enterprise Value (EV) ¹	567.5	238	11.03	8.989	-11.93	22.87
Change	-	-58.05%	-95.37%	-18.49%	-232.76%	291.67%
P/E ratio	-25.1x	-488x	-0.66x	-0.35x	-1.31x	-2.28x
PBR	1.45x	1.12x	0.39x	0.63x	0.44x	1.11x
PEG	-	5x	-0x	-0.26x	0x	0.61x
Capitalization / Revenue	-	3,136,103x	795,361x	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-31.1x	9.76x	-0.21x	-0.32x	0.6x	-1.84x
EV / EBIT	-28x	-6.57x	-0.09x	-0.23x	0.59x	-1x
EV / FCF	-25.9x	21.8x	-0.95x	-0.37x	3.13x	6.55x
FCF Yield	-3.87%	4.59%	-106%	-272%	32%	15.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0956	-0.002935	-0.424	-0.4297	-0.0656	-0.0631
Distribution rate	-	-	-	-	-	-
Net sales	-	112.2	92.04	-	-	-
EBITDA ¹	-18.24	24.38	-51.89	-27.82	-19.85	-12.43
EBIT ¹	-20.3	-36.21	-120.6	-39.61	-20.15	-22.84
Net income ¹	-19.01	-0.704	-105.4	-127.8	-23.23	-22.39
Net Debt ¹	15.65	-114	-62.18	-44.54	-42.29	-28.23
Reference price ²	2.3955	1.4313	0.2783	0.1525	0.0856	0.1441
Nbr of stocks (in thousands)	230,354	245,940	263,087	350,945	354,630	354,630
Announcement Date	31/03/21	31/03/22	28/03/23	15/03/24	13/03/25	23/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOVO RESOURCES CORP.	-	-	-	-	23.54M
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	16.83x	5.63x	8.46x	1.02%	58.97B
FRANCO-NEVADA CORPORATION	23.2x	15.36x	16.87x	0.76%	44.72B
GOLD FIELDS LIMITED	7.47x	3.01x	4.1x	5.03%	40.1B
ZHONGJIN GOLD CORP.,LTD	12.74x	-	-	3.35%	20.11B
EVOLUTION MINING LIMITED	15.67x	4.64x	7.85x	3.39%	19.2B
HARMONY GOLD MINING COMPANY LIMITED	6.57x	1.84x	3.65x	4.76%	11.13B
TRIPLE FLAG PRECIOUS METALS CORP.	22.04x	11.77x	15.09x	0.69%	6.88B
PT ANTAM (PERSERO) TBK	7.76x	0.6x	4.79x	6.88%	5.03B
Average	14.04x	6.12x	8.69x	3.24%	22.91B
Weighted average by Cap.	15.28x	7.17x	9.34x	2.53%