Valuation Novo Resources Corp.

Equities

Market Closed - OTC Markets Other stock markets 20:42:48 06/02/2026 GMT			5-day change	1st Jan Change
0.1024 ^USD	+0.39%		-9.54%	-2.57%

11-11	Novo Resources Details Gold Results from Teichman, Antimony Results from Sherlock Crossing	MT
11-11	Novo Resources Corp. Provides an Update on Recent Exploration Programs Completed Across the Company's Pilbara Project Portfolio	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	683.4	551.8	352	73.21	53.53	30.36
Change	-	-19.25%	-36.21%	-79.2%	-26.88%	-43.28%
Enterprise Value (EV) ¹	633.7	567.5	238	11.03	8.989	-11.93
Change	-	-10.45%	-58.05%	-95.37%	-18.49%	-232.76%
P/E ratio	-41.4x	-25.1x	-488x	-0.66x	-0.35x	-1.31x
PBR	4.28x	1.45x	1.12x	0.39x	0.63x	0.44x
PEG	-	-7.02x	5x	-0x	-0.26x	0x
Capitalization / Revenue	-	-	3,136,103x	795,361x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-37.4x	-31.1x	9.76x	-0.21x	-0.32x	0.6x
EV / EBIT	-31.2x	-28x	-6.57x	-0.09x	-0.23x	0.59x
EV / FCF	-26.1x	-25.9x	21.8x	-0.95x	-0.37x	3.13x
FCF Yield	-3.83%	-3.87%	4.59%	-106%	-272%	32%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0923	-0.0956	-0.002935	-0.424	-0.4297	-0.0656
Distribution rate	-	-	-	-	-	-
Net sales	-	-	112.2	92.04	-	-
EBITDA ¹	-16.94	-18.24	24.38	-51.89	-27.82	-19.85
EBIT ¹	-20.3	-20.3	-36.21	-120.6	-39.61	-20.15
Net income ¹	-14.8	-19.01	-0.704	-105.4	-127.8	-23.23
Net Debt ¹	-49.66	15.65	-114	-62.18	-44.54	-42.29
Reference price ²	3.8204	2.3955	1.4313	0.2783	0.1525	0.0856
Nbr of stocks (in thousands)	178,870	230,354	245,940	263,087	350,945	354,630
Announcement Date	18/04/19	31/03/21	31/03/22	28/03/23	15/03/24	13/03/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOVO RESOURCES CORP.	-	-	-	-	36.31M
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	48.49x	13.87x	24.59x	-	70.01B
GOLD FIELDS LIMITED	15.38x	5.69x	8.52x	2.2%	48.31B
FRANCO-NEVADA CORPORATION	43.41x	25.42x	28x	0.67%	44.84B
ZHONGJIN GOLD CORP.,LTD	25.77x	-	-	2.37%	20.64B
EVOLUTION MINING LIMITED	15.6x	4.95x	8.19x	2.93%	20.41B
POLYUS	7.38x	-	-	-	14.12B
HARMONY GOLD MINING COMPANY LIMITED	5.95x	1.88x	3.72x	2.5%	12.83B
TRIPLE FLAG PRECIOUS METALS CORP.	30.07x	17.97x	21.94x	0.66%	7.08B
RAMELIUS RESOURCES LIMITED	11.59x	6.34x	9.79x	2%	5.86B
Average	22.63x	10.88x	14.96x	1.9%	24.41B
Weighted average by Cap.	30.30x	12.78x	18.23x	1.83%