|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.00 USD | -0.11% |
|
+2.68% | +15.16% |
| 01-15 | RBC Capital Adjusts NOV Price Target to $21 From $19, Maintains Outperform Rating | MT |
| 01-14 | Analyst recommendations: Rivian, Applied Materials, Coinbase, Intel, Spotify… |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -2.54B | -250M | 155M | 993M | 635M | |||||
Depreciation & Amortization - CF | 334M | 289M | 274M | 282M | 322M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 49M | 43M | 51M | 43M | 49M | |||||
Depreciation & Amortization, Total | 383M | 332M | 325M | 325M | 371M | |||||
(Gain) Loss From Sale Of Asset | - | - | - | - | -130M | |||||
Asset Writedown & Restructuring Costs | 1.89B | - | 127M | 4M | - | |||||
(Income) Loss On Equity Investments - (CF) | 260M | 5M | -68M | -119M | -36M | |||||
Stock-Based Compensation (CF) | 105M | 78M | 67M | 66M | 70M | |||||
Tax Benefit from Stock Options | - | - | - | - | - | |||||
Other Operating Activities, Total | 300M | 86M | -26M | -542M | 179M | |||||
Change In Accounts Receivable | 604M | 98M | -660M | -324M | 255M | |||||
Change In Inventories | 429M | 17M | -480M | -361M | 270M | |||||
Change In Accounts Payable | -226M | 118M | 289M | -4M | -87M | |||||
Change in Unearned Revenues | -74M | 27M | 52M | 82M | -42M | |||||
Change In Income Taxes | 9M | -28M | 5M | -6M | -5M | |||||
Change in Other Net Operating Assets | -213M | -192M | 35M | 29M | -176M | |||||
Cash from Operations | 926M | 291M | -179M | 143M | 1.3B | |||||
Capital Expenditure | -226M | -201M | -214M | -283M | -351M | |||||
Cash Acquisitions | -14M | -52M | -49M | -22M | -298M | |||||
Divestitures | - | - | - | - | 176M | |||||
Other Investing Activities, Total | 96M | 57M | 25M | 12M | 2M | |||||
Cash from Investing | -144M | -196M | -238M | -293M | -471M | |||||
Long-Term Debt Issued, Total | 36M | 60M | 20M | 2M | 420M | |||||
Total Debt Issued | 36M | 60M | 20M | 2M | 420M | |||||
Long-Term Debt Repaid, Total | -248M | -209M | -28M | -33M | -459M | |||||
Total Debt Repaid | -248M | -209M | -28M | -33M | -459M | |||||
Issuance of Common Stock | - | - | - | - | - | |||||
Repurchase of Common Stock | - | - | - | - | -229M | |||||
Common Dividends Paid | -19M | -20M | -78M | -79M | -108M | |||||
Common & Preferred Stock Dividends Paid | -19M | -20M | -78M | -79M | -108M | |||||
Other Financing Activities, Total | -28M | -20M | -10M | 7M | -30M | |||||
Cash from Financing | -259M | -189M | -96M | -103M | -406M | |||||
Foreign Exchange Rate Adjustments | -2M | -7M | -9M | - | -13M | |||||
Net Change in Cash | 521M | -101M | -522M | -253M | 414M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 83M | 76M | 75M | 85M | 86M | |||||
Cash Income Tax Paid (Refund) | -9M | -78M | 117M | 114M | 161M | |||||
Levered Free Cash Flow | 925M | 332M | -208M | -117M | 1.01B | |||||
Unlevered Free Cash Flow | 977M | 380M | -160M | -62.25M | 1.07B | |||||
Change In Net Working Capital | -1.05B | -255M | 582M | 609M | -364M | |||||
Net Debt Issued / Repaid | -212M | -149M | -8M | -31M | -39M |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















