Business Segments Norwegian Air Shuttle ASA

Equities

Market Closed - Oslo Bors Other stock markets 15:45:00 13/05/2026 BST			5-day change	1st Jan Change
14.48 ^NOK	+0.03%		-4.67%	-16.99%

05-07	Norwegian Air April passengers 2.35 million	RE
05-07	Norwegian passenger traffic climbs 4 percent in April	FW

Breakdown by Business Segment (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
Commercial Airlines
Norwegian	-	-	-	28.34B	30.09B
Interest Expense	-	-	-	-1.03B	-1.19B
Income Tax Expense	-	-	-	300K	-
EBT	-	-	-	989M	2.5B
EBITDA	-	-	-	5.74B	6.59B
D&A	-	-	-	4.36B	3.43B
Operating Income	-	-	-	1.37B	3.16B
Net Income	-	-	-	989M	-
Widerøe	-	-	-	7.24B	7.9B
Interest Expense	-	-	-	-103M	-85M
EBT	-	-	-	366M	528M
EBITDA	-	-	-	1.17B	1.31B
D&A	-	-	-	672M	728M
Operating Income	-	-	-	499M	585M
Net Income	-	-	-	366M	-
Low-Cost Air Passenger Travel	5.07B	18.07B	25.54B	-	-
Total Assets	18.83B	22.67B	30.55B	-	-
Interest Expense	-682M	-650M	-848M	-	-
Income Tax Expense	5.5M	41M	66.9M	-	-
CAPEX	-14.8M	-874M	-503M	-	-
EBT	1.88B	1.05B	1.8B	-	-
D&A	1.08B	1.38B	1.89B	-	-
Operating Income	-2.79B	1.5B	2.23B	-	-
Net Income	1.87B	1.01B	1.74B	-	-
Elimination	-	-	-	-269M	-349M
EBT	-	-	-	-	-12M
EBITDA	-	-	-	-	-12M
Operating Income	-	-	-	-	-12M

Geographical breakdown of sales (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
Norway	2.49B	7.33B	9.69B	17.89B	18.79B
Spain	651M	2.73B	4.09B	4.62B	4.78B
Denmark	576M	2.15B	2.93B	3.2B	3.3B
Sweden	524M	1.98B	2.5B	2.8B	3.23B
Other	333M	1.73B	2.33B	2.55B	2.82B
Total Assets	-	-	-	-	-
United Kingdom	91.1M	830M	1.03B	1.1B	1.21B
Finland	122M	645M	934M	904M	952M
Italy	66.3M	479M	710M	791M	903M
France	105M	501M	615M	675M	773M
Germany	47.5M	270M	370M	428M	472M
Greece	65.3M	-	-	-	411M
Poland	-	214M	350M	364M	-
Argentina	-	-	-	-	-
Thailand	-	-	-	-	-
US	-	-	-	-	-
Other EU Countries	-	-	-	-	-