Valuation Nordex SE

Stocks

Real-time Estimate Tradegate Other stock markets 12:05:52 16/07/2026 BST			5-day change	1st Jan Change
40.04 ^EUR	-0.55%		-5.70%	+37.50%

07-10	Berenberg: Nordex to Post 'Modest Beat' in Q2; Forecasts Up	MT
07-10	NORDEX AG : Berenberg gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,226	2,798	2,459	2,665	6,885	9,519	-	-
Change	-	25.69%	-12.1%	8.37%	158.39%	38.26%	-	-
Enterprise Value (EV) ¹	1,535	2,217	1,577	2,084	5,260	7,634	7,080	6,455
Change	-	44.49%	-28.89%	32.15%	152.44%	45.12%	-7.26%	-8.83%
P/E	-8.28x	-4.87x	-7.82x	282x	25.8x	19.9x	16.4x	14.4x
PBR	2.1x	3.19x	2.52x	2.69x	5.39x	5.49x	4.22x	3.3x
PEG	-	-0.1x	0.2x	-3x	0x	0.3x	0.8x	1x
Capitalization / Revenue	0.41x	0.49x	0.38x	0.37x	0.91x	1.08x	0.99x	0.93x
EV / Revenue	0.28x	0.39x	0.24x	0.29x	0.7x	0.87x	0.73x	0.63x
EV / EBITDA	29.1x	-10.3x	779x	7.04x	8.34x	8.45x	6.64x	5.41x
EV / EBIT	-14.3x	-5.58x	-8.46x	18.1x	11.7x	10.6x	8.24x	6.71x
EV / FCF	-36.5x	-4.31x	78.8x	7.7x	6.1x	17.1x	12.6x	9.33x
FCF Yield	-2.74%	-23.2%	1.27%	13%	16.4%	5.86%	7.92%	10.7%
Dividend per Share ²	-	-	-	-	-	0.3856	0.4382	0.4773
Rate of return	-	-	-	-	-	0.96%	1.09%	1.19%
EPS ²	-1.68	-2.71	-1.33	0.04	1.13	2.022	2.458	2.799
Distribution rate	-	-	-	-	-	19.1%	17.8%	17.1%
Net sales ¹	5,444	5,694	6,489	7,298	7,554	8,796	9,647	10,256
EBITDA ¹	52.67	-215.1	2.025	296	631	903.7	1,067	1,193
EBIT ¹	-107.3	-397.5	-186.5	115	450	717.6	859.1	962.6
Net income ¹	-230.2	-497.8	-302.8	9	274	479.6	586.3	677.1
Net Debt ¹	-691.3	-580.4	-882.3	-581	-1,625	-1,885	-2,439	-3,065
Reference price ²	13.91	13.20	10.40	11.27	29.12	40.26	40.26	40.26
Nbr of stocks (in thousands)	160,021	211,946	236,450	236,450	236,450	236,450	-	-
Announcement Date	29/03/22	31/03/23	29/02/24	26/02/25	24/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORDEX SE	19.91x	0.87x	8.45x	0.96%	10.89B
ABB LTD	27.61x	4.88x	22.31x	1.19%	187B
BLOOM ENERGY CORPORATION	159.73x	18.18x	89.1x	-.--%	68.09B
DOOSAN ENERBILITY CO., LTD.	120.48x	2.75x	29.1x	-.--%	31.38B
LS ELECTRIC CO., LTD.	58.94x	4.91x	37.77x	0.41%	20.11B
HYOSUNG HEAVY INDUSTRIES CORPORATION	34.23x	3.87x	22.99x	0.41%	17.93B
ABB INDIA LIMITED	87.65x	10.27x	69.61x	0.61%	15.86B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	90.18x	9.11x	64.07x	0.23%	15.21B
GE VERNOVA T&D INDIA LIMITED	99.07x	19.29x	72.8x	0.2%	12.5B
CHINA SHIPBUILDING INDUSTRY GROUP POWER CO., LTD.	23.68x	-	-	-	10.27B
Average	72.15x	8.24x	46.24x	0.45%	38.92B
Weighted average by Cap.	67.00x	7.80x	40.65x	0.7%