End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
41 NOK | 0.00% | 0.00% | 0.00% |
2023 | Norda ASA Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2022 | Norda ASA Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 89.83 | 85.91 | 100.8 | 188.9 | 188.9 | 203.8 |
Enterprise Value (EV) 1 | -50.2 | 59.27 | 32.06 | 74.94 | 30.16 | -52.97 |
P/E ratio | 3.78 x | -0.85 x | 2.49 x | - | - | - |
Yield | - | - | - | 15.8% | - | - |
Capitalization / Revenue | 1.44 x | 5.1 x | 1.2 x | 0.4 x | 1.36 x | 1.59 x |
EV / Revenue | -0.8 x | 3.52 x | 0.38 x | 0.16 x | 0.22 x | -0.41 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -1.4 x | -38.2 x | 0.62 x | 0.23 x | 0.6 x | -0.72 x |
FCF Yield | -71.5% | -2.62% | 160% | 426% | 166% | -138% |
Price to Book | 0.5 x | 1.3 x | 0.92 x | - | - | - |
Nbr of stocks (in thousands) | 4,990 | 4,773 | 5,040 | 4,971 | 4,971 | 4,971 |
Reference price 2 | 18.00 | 18.00 | 20.00 | 38.00 | 38.00 | 41.00 |
Announcement Date | 14/06/18 | 21/06/19 | 25/06/20 | 21/06/21 | 16/06/22 | 01/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 62.38 | 16.83 | 83.94 | 469.1 | 139.3 | 128 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 60.73 | 14.82 | 82 | 467 | 135.7 | 125.7 |
Operating Margin | 97.35% | 88.04% | 97.69% | 99.56% | 97.37% | 98.21% |
Earnings before Tax (EBT) 1 | 22.74 | -107.3 | 39.93 | 427.7 | 82.14 | 100.2 |
Net income 1 | 22.74 | -107.3 | 39.93 | 427.7 | 82.14 | 100.2 |
Net margin | 36.45% | -637.3% | 47.57% | 91.17% | 58.96% | 78.33% |
EPS 2 | 4.764 | -21.29 | 8.033 | - | - | - |
Free Cash Flow 1 | 35.87 | -1.553 | 51.34 | 319 | 49.96 | 73.3 |
FCF margin | 57.5% | -9.23% | 61.16% | 68% | 35.86% | 57.28% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 157.76% | - | 128.57% | 74.59% | 60.83% | 73.12% |
Dividend per Share | - | - | - | 6.000 | - | - |
Announcement Date | 14/06/18 | 21/06/19 | 25/06/20 | 21/06/21 | 16/06/22 | 01/11/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 140 | 26.6 | 68.7 | 114 | 159 | 257 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 35.9 | -1.55 | 51.3 | 319 | 50 | 73.3 |
ROE (net income / shareholders' equity) | 14% | -88.7% | 45% | 334% | 43.5% | 35.8% |
ROA (Net income/ Total Assets) | 10% | 1.89% | 10.9% | 53.9% | 12.5% | 11.1% |
Assets 1 | 227.2 | -5,684 | 367.2 | 792.8 | 657.5 | 906 |
Book Value Per Share 2 | 36.10 | 13.80 | 21.70 | - | - | - |
Cash Flow per Share 2 | 0.8300 | 2.700 | 0.6200 | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 14/06/18 | 21/06/19 | 25/06/20 | 21/06/21 | 16/06/22 | 01/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 19.04M | |
-30.95% | 9.59B | |
-6.43% | 3.21B | |
+26.20% | 2.92B | |
-13.96% | 2.15B | |
-15.32% | 1.79B | |
+72.98% | 1.47B | |
+24.83% | 770M | |
-2.62% | 761M | |
-24.49% | 548M |
- Stock Market
- Equities
- NORD Stock
- Financials Norda ASA