NISSAN MOTOR CO LTD |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 402.30 JPY | +3.21% |
|
+2.18% | -27.37% |
| 09-12 | China's Chery plans investment drive to build Omoda, Jaecoo brands in Europe | RE |
| 09-10 | Labour woes at India operations of global companies | RE |
Company Valuation: Nissan Motor Co Ltd
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,395,425 | 2,410,105 | 2,144,255 | 1,962,180 | 2,275,136 | 1,424,338 | - | - |
| Change | - | 72.71% | -11.03% | -8.49% | 15.95% | -37.4% | - | - |
| Enterprise Value (EV) 1 | 7,660,424 | 7,975,311 | 5,708,666 | 6,986,856 | 7,954,383 | 7,096,993 | 7,256,378 | 7,286,454 |
| Change | - | 4.11% | -28.42% | 22.39% | 13.85% | -10.78% | 2.25% | 0.41% |
| P/E ratio | -2.08x | -5.37x | 9.95x | 8.84x | 5.51x | 5.08x | 4.31x | 3.89x |
| PBR | 0.34x | 0.61x | 0.47x | 0.38x | 0.38x | 0.23x | 0.22x | 0.21x |
| PEG | - | 0.2x | -0x | 3.04x | 0.1x | -0.2x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.14x | 0.31x | 0.25x | 0.19x | 0.18x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.78x | 1.01x | 0.68x | 0.66x | 0.63x | 0.54x | 0.54x | 0.53x |
| EV / EBITDA | 22.3x | 74x | 10.6x | 9.81x | 8.64x | 8.97x | 8.07x | 7.79x |
| EV / EBIT | -189x | -52.9x | 23.1x | 18.5x | 14x | 17.6x | 16.1x | 15.1x |
| EV / FCF | 16.1x | 8.36x | 8.15x | 9.03x | 53.7x | 28.6x | 29.7x | 26.6x |
| FCF Yield | 6.23% | 12% | 12.3% | 11.1% | 1.86% | 3.5% | 3.37% | 3.75% |
| Dividend per Share 2 | 10 | - | 5 | 10 | 20 | 24.4 | 25.69 | 29.98 |
| Rate of return | 2.8% | - | 0.91% | 2% | 3.29% | 6.26% | 6.59% | 7.69% |
| EPS 2 | -171.5 | -114.7 | 55.07 | 56.67 | 110.5 | 76.78 | 90.41 | 100.3 |
| Distribution rate | -5.83% | - | 9.08% | 17.6% | 18.1% | 31.8% | 28.4% | 29.9% |
| Net sales 1 | 9,878,866 | 7,862,572 | 8,424,600 | 10,596,700 | 12,685,716 | 13,205,398 | 13,334,846 | 13,700,991 |
| EBITDA 1 | 343,647 | 107,763 | 536,700 | 712,342 | 920,402 | 791,157 | 899,267 | 935,182 |
| EBIT 1 | -40,469 | -150,651 | 247,300 | 377,100 | 568,718 | 404,202 | 450,967 | 482,859 |
| Net income 1 | -671,216 | -448,697 | 215,500 | 221,900 | 426,649 | 286,596 | 333,239 | 363,044 |
| Net Debt 1 | 6,264,999 | 5,565,206 | 3,564,411 | 5,024,676 | 5,679,247 | 5,672,656 | 5,832,040 | 5,862,116 |
| Reference price 2 | 356.60 | 615.90 | 547.80 | 501.10 | 608.30 | 389.80 | 389.80 | 389.80 |
| Nbr of stocks (in thousands) | 3,913,137 | 3,913,143 | 3,914,302 | 3,915,745 | 3,740,155 | 3,654,022 | - | - |
| Announcement Date | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | 09/05/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 4.98x | 0.54x | 8.94x | +6.38% | 9.87B | ||
| 7.45x | 1.14x | 8.1x | +3.66% | 229B | ||
| 4.96x | 0.15x | 1.03x | +8.60% | 60.98B | ||
| 3.31x | 0.03x | 0.24x | +9.25% | 53.44B | ||
| 5.07x | 0.26x | 1.81x | +1.00% | 53.41B | ||
| 5.33x | 0.21x | 1.43x | +7.06% | 50.64B | ||
| 6.36x | 0.61x | 5.8x | +4.89% | 48.88B | ||
| 14.84x | 0.94x | 6.58x | +0.61% | 47.48B | ||
| 4.25x | 0.91x | 7.53x | +5.40% | 44.23B | ||
| 6.48x | 0.19x | 2.32x | +5.51% | 43.33B | ||
| Average | 6.30x | 0.50x | 4.38x | +5.23% | 64.09B | |
| Weighted average by Cap. | 6.64x | 0.66x | 5.02x | +4.80% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 7201 Stock
- Valuation Nissan Motor Co Ltd
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition