Valuation Nissan Motor Co., Ltd.

Equities

7201

JP3672400003

Auto & Truck Manufacturers

Delayed Japan Exchange Other stock markets 04:17:59 09/12/2025 GMT			5-day change	1st Jan Change
381.00 ^JPY	-0.26%		+3.17%	-20.60%

12-08	Japanese Issuers Turn To Record Foreign-Currency Debt	MT
12-08	Nissan's New Minicar Gains Early Traction Amid Rising Competition from Chinese Rivals	MT

Company Valuation: Nissan Motor Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,410,105	2,144,255	1,962,180	2,275,136	1,322,533	1,335,372	-	-
Change	-	-11.03%	-8.49%	15.95%	-41.87%	0.97%	-	-
Enterprise Value (EV) ¹	7,975,311	5,708,666	6,986,856	7,954,383	7,224,881	5,682,798	7,564,730	7,767,370
Change	-	-28.42%	22.39%	13.85%	-9.17%	-21.34%	33.12%	2.68%
P/E ratio	-5.37x	9.95x	8.84x	5.51x	-2.02x	-3.56x	26.5x	8.56x
PBR	0.61x	0.47x	0.38x	0.38x	0.27x	0.28x	0.28x	0.27x
PEG	-	-0x	3.04x	0.1x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.31x	0.25x	0.19x	0.18x	0.1x	0.11x	0.11x	0.11x
EV / Revenue	1.01x	0.68x	0.66x	0.63x	0.57x	0.47x	0.61x	0.61x
EV / EBITDA	74x	10.6x	9.81x	8.64x	16.5x	48.1x	18.3x	15.5x
EV / EBIT	-52.9x	23.1x	18.5x	14x	104x	-33.1x	60.3x	34.8x
EV / FCF	8.36x	8.15x	9.03x	53.7x	-33.2x	-9.72x	-650x	37.7x
FCF Yield	12%	12.3%	11.1%	1.86%	-3.01%	-10.3%	-0.15%	2.65%
Dividend per Share ²	-	5	10	20	-	-	1.154	6.401
Rate of return	-	0.91%	2%	3.29%	-	-	0.3%	1.68%
EPS ²	-114.7	55.07	56.67	110.5	-187.1	-107.4	14.4	44.63
Distribution rate	-	9.08%	17.6%	18.1%	-	-	8.01%	14.3%
Net sales ¹	7,862,572	8,424,600	10,596,700	12,685,716	12,633,214	12,140,686	12,397,464	12,649,992
EBITDA ¹	107,763	536,700	712,342	920,402	437,744	118,154	413,269	501,157
EBIT ¹	-150,651	247,300	377,100	568,718	69,798	-171,544	125,424	223,377
Net income ¹	-448,697	215,500	221,900	426,649	-670,898	-368,113	70,766	147,236
Net Debt ¹	5,565,206	3,564,411	5,024,676	5,679,247	5,902,348	4,347,426	6,229,357	6,431,997
Reference price ²	615.90	547.80	501.10	608.30	378.70	382.00	382.00	382.00
Nbr of stocks (in thousands)	3,913,143	3,914,302	3,915,745	3,740,155	3,492,298	3,495,739	-	-
Announcement Date	11/05/21	12/05/22	11/05/23	09/05/24	13/05/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NISSAN MOTOR CO., LTD.	-3.45x	0.46x	47.76x	-.--%	8.34B
TOYOTA MOTOR CORPORATION	11.34x	1.35x	11.79x	3.14%	254B
GENERAL MOTORS COMPANY	8.72x	0.34x	3.15x	0.76%	71.29B
MERCEDES-BENZ GROUP AG	11.79x	0.21x	2.15x	3.81%	68.64B
BMW AG	8.95x	0.1x	0.71x	4.05%	68.54B
VOLKSWAGEN AG	10.61x	0.07x	0.64x	4.04%	62.77B
FORD MOTOR COMPANY	17.58x	0.26x	4.57x	5.07%	51.92B
HYUNDAI MOTOR COMPANY	6.95x	1.07x	11.34x	3.72%	46.29B
MAHINDRA & MAHINDRA LIMITED	30.38x	2.81x	19.24x	0.74%	46.11B
HONDA MOTOR CO., LTD.	12.25x	0.49x	8.07x	4.82%	38.07B
Average	11.51x	0.72x	10.94x	3.02%	71.62B
Weighted average by Cap.	12.10x	0.85x	8.12x	3.21%