Sales 2025 by Business Segment

See more © MarketScreener.com

Sales 2025 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Television

          

Broadcasting

1.24B 1.37B 1.36B 1.23B 1.26B

EBITDA

333M 401M 319M 217M 169M

D&A

56.64M 57.33M 56.26M 56.25M 62.74M

Operating Income

276M 344M 263M 160M 106M

Web Broadcasts And Cybercasts

          

Publishing

505M 594M 575M 559M 526M

EBITDA

117M 180M 165M 153M 153M

D&A

39.8M 43.03M 43.32M 44.33M 39.36M

Operating Income

77.39M 137M 121M 108M 113M

Entertainment Services

          

Stan

312M 381M 428M 448M 492M

EBITDA

39.47M 28.54M 37.12M 46.05M 60.32M

D&A

14.01M 15.94M 11.75M 8.66M 9.09M

Operating Income

25.46M 12.6M 25.37M 37.39M 51.23M

Broadcast Advertising

          

Domain Group

287M 357M 354M 396M 413M

EBITDA

101M 122M 103M 136M 146M

D&A

38.64M 32.8M 44.38M 46.98M 46.89M

Operating Income

61.94M 89.3M 58.87M 89.23M 99.09M

Unallocated Specific item income

9.19M 1.49M 3.29M 2.03M 9.29M

EBITDA

1.01M 1.79M 233K -1.73M -887K

Operating Income

1.01M 1.79M 233K -1.73M -887K

Unallocated Interest Income

1.51M 1.15M 6.52M 8.35M 7.51M

Corporate

2.27M 4.75M 2.15M 1.23M 947K

EBITDA

-26.08M -32.34M -33.67M -32.41M -40.82M

D&A

- - - - -

Operating Income

-26.08M -32.34M -33.67M -32.41M -40.82M

Unallocated Net Gain/(Loss) on Disposal of Investments and Controlled Entities

- - - - -

Unallocated Gain on Consolidation of Stan

- - - - -

Unallocated Other

- - - - -

Unallocated Dividend Received from Investment in Listed Entity

- - - - -

Inter-Segment Eliminations

-16.31M -19.38M -20.85M -17.77M -18.94M

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Australia

2.34B 2.69B 2.7B 2.63B 2.69B

Total Assets

3.91B 4.14B 4.02B 4B 3.97B

Interest Expense

-29M -26.3M -48.74M -62.14M -64.01M

Income Tax Expense

95.63M 134M 80.56M 65.11M 49.3M

D&A

104M 97.88M 95.95M 87.25M 83.96M

CAPEX

-93.76M -74.77M -20.59M -37.61M -24.83M

Net Income

169M 297M 182M 111M 104M

EBT

280M 450M 275M 200M 183M