Valuation NH Investment & Securities Co., Ltd.

Stocks

End-of-day quote Korea S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
31,150.00 ^KRW	-1.42%		-0.80%	+47.63%

07-10	South Korea's NH Investment and Securities Invests INR9 Billion in Choice International's Broking Arm	MT
07-08	Choice Equity Broking Private Limited announced that it expects to receive INR 8.9999955 billion in funding from NH Investment & Securities Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,924,224	3,067,647	3,603,605	4,788,451	7,873,746	11,543,057	-	-
Change	-	-21.83%	17.47%	32.88%	64.43%	46.6%	-	-
Enterprise Value (EV)	3,924,224	3,067,647	3,603,605	4,788,451	7,873,746	11,543,057	11,543,057	11,543,057
Change	-	-21.83%	17.47%	32.88%	64.43%	46.6%	0%	0%
P/E	4.07x	9.95x	6.51x	7.1x	7.32x	7.66x	8.71x	8.4x
PBR	0.54x	0.4x	0.45x	0.56x	0.8x	1.11x	1.05x	0.98x
PEG	-	-0.1x	0.1x	0.3x	0.2x	0.2x	-0.7x	2.29x
Capitalization / Revenue	1.68x	2.25x	2.15x	2.38x	2.94x	3.13x	3.32x	3.24x
EV / Revenue	0x	0x	0x	0x	0x	3.13x	3.32x	3.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.62x	6.24x	6.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1,050	700	800	950	1,300	1,808	1,697	1,777
Rate of return	8.4%	7.98%	7.74%	6.81%	6.16%	5.8%	5.45%	5.7%
EPS ²	3,071	881	1,588	1,966	2,882	4,066	3,576	3,707
Distribution rate	34.2%	79.5%	50.4%	48.3%	45.1%	44.5%	47.5%	47.9%
Net sales ¹	2,341	1,366	1,678	2,012	2,676	3,683	3,476	3,560
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,317	521.4	749.2	901.1	1,421	2,056	1,851	1,908
Net income ¹	947.9	303.4	573.9	686.7	1,032	1,508	1,358	1,404
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12,500.00	8,770.00	10,330.00	13,950.00	21,100.00	31,150.00	31,150.00	31,150.00
Nbr of stocks (in thousands)	315,221	349,853	349,853	345,680	374,532	374,532	-	-
Announcement Date	21/01/22	01/02/23	26/01/24	04/03/25	29/01/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NH INVESTMENT & SECURITIES CO., LTD.	7.77x	-	-	5.72%	7.8B
MORGAN STANLEY	18.3x	7.57x	-	1.91%	351B
THE GOLDMAN SACHS GROUP, INC.	17.39x	11.4x	-	1.77%	324B
CITIGROUP INC.	12.86x	-	-	1.79%	240B
CHARLES SCHWAB	17.21x	-	-	1.23%	179B
CITIC SECURITIES COMPANY LIMITED	11.39x	1.13x	-	3.05%	60.23B
YUANTA FINANCIAL HOLDING CO., LTD.	16.03x	5.09x	-	3.44%	28.37B
CSC FINANCIAL CO., LTD.	7.42x	-	-	3.92%	28.01B
NOMURA HOLDINGS, INC.	11.5x	8.35x	-	3.72%	27.92B
LPL FINANCIAL HOLDINGS INC.	16.6x	1.5x	9.66x	0.38%	25.36B
Average	13.65x	5.84x	9.66x	2.69%	127.13B
Weighted average by Cap.	16.02x	8.37x	9.66x	1.92%