Valuation Nexi S.p.A

Stocks

Market Closed - Borsa Italiana Other stock markets 16:45:00 08/06/2026 BST			5-day change	1st Jan Change
3.330 ^EUR	0.00%		-4.69%	-21.11%

06-08	Italy's Nexi top investor says tie up with Worldline not on the cards now	RE
06-05	European markets open mixed; MIB dragged down by STM	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	14,547	9,659	9,713	6,604	5,041	3,903	-	-
Change	-	-33.6%	0.56%	-32.02%	-23.67%	-22.57%	-	-
Enterprise Value (EV) ¹	22,913	15,141	14,975	11,575	9,983	8,332	7,906	7,543
Change	-	-33.92%	-1.1%	-22.71%	-13.75%	-16.53%	-5.11%	-4.6%
P/E ratio	233x	67x	-9.7x	39.7x	-	9.99x	8.97x	7.98x
PBR	1.49x	0.79x	0.86x	0.6x	-	0.54x	0.54x	0.52x
PEG	-	0.8x	0x	-0x	-	-	0.8x	0.6x
Capitalization / Revenue	8.3x	2.96x	2.89x	1.88x	1.41x	1.07x	1.04x	1.01x
EV / Revenue	13.1x	4.64x	4.45x	3.29x	2.78x	2.28x	2.12x	1.96x
EV / EBITDA	24.6x	9.39x	8.55x	6.21x	5.24x	4.41x	4.12x	3.8x
EV / EBIT	32.6x	12.7x	11.5x	8.37x	7.04x	5.93x	5.48x	5.22x
EV / FCF	103x	141x	34.2x	22x	-	11.1x	9.9x	8.9x
FCF Yield	0.97%	0.71%	2.92%	4.55%	-	9%	10.1%	11.2%
Dividend per Share ²	-	-	-	-	0.25	0.2904	0.3196	0.3407
Rate of return	-	-	-	-	5.92%	8.72%	9.6%	10.2%
EPS ²	0.06	0.11	-0.7632	0.1351	-	0.3333	0.3713	0.4172
Distribution rate	-	-	-	-	-	87.1%	86.1%	81.7%
Net sales ¹	1,752	3,260	3,362	3,514	3,585	3,651	3,736	3,856
EBITDA ¹	930.3	1,613	1,752	1,863	1,904	1,890	1,920	1,985
EBIT ¹	703.3	1,189	1,305	1,383	1,418	1,406	1,443	1,445
Net income ¹	50.23	140	-1,006	167.4	-3,377	408	459.4	514.2
Net Debt ¹	8,366	5,482	5,262	4,971	4,942	4,429	4,003	3,640
Reference price ²	13.990	7.366	7.406	5.360	4.221	3.330	3.330	3.330
Nbr of stocks (in thousands)	1,039,813	1,311,356	1,311,554	1,232,013	1,194,151	1,172,054	-	-
Announcement Date	10/02/22	07/03/23	07/03/24	27/02/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEXI S.P.A	10.1x	2.29x	4.43x	8.63%	4.55B
VISA, INC.	25.44x	13.56x	19.32x	0.84%	610B
BLOCK, INC.	29.68x	1.47x	8.5x	-.--%	40.94B
PAYPAL HOLDINGS, INC.	8.13x	1.13x	5.73x	1.29%	36.42B
FISERV, INC.	9.53x	2.69x	6.21x	-.--%	29.03B
CORPAY, INC.	16.34x	5.44x	10.27x	-.--%	22.71B
GLOBAL PAYMENTS INC.	-52.35x	2.94x	6.26x	1.56%	18.14B
PAYPAY CORPORATION	13.29x	8.85x	31.96x	-	10.21B
ONE97 COMMUNICATIONS LIMITED	114.12x	6.56x	100.68x	-.--%	7.16B
EDENRED SE	11.77x	2.19x	5.21x	6.24%	5.95B
Average	18.61x	4.71x	19.86x	2.06%	78.47B
Weighted average by Cap.	22.67x	11.19x	17.78x	0.85%