Valuation Newsmax Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:03:49 14/07/2026 BST			5-day change	1st Jan Change
8.335 ^USD	-0.77%		-5.54%	+6.80%

06-29	Newsmax Inc.(NYSE:NMAX) added to Russell 2000 Growth Benchmark	CI
06-29	Newsmax Inc.(NYSE:NMAX) dropped from Russell Small Cap Comp Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	998.2	1,085	-	-
Change	-	8.69%	-	-
Enterprise Value (EV) ¹	867	980.2	960.2	1,085
Change	-	13.06%	-2.04%	12.99%
P/E	-8.05x	-129x	46.7x	10.2x
PBR	-	-	-	-
PEG	0.2x	1.4x	-0x	0x
Capitalization / Revenue	5.27x	5.09x	4.58x	3.76x
EV / Revenue	4.58x	4.59x	4.05x	3.76x
EV / EBITDA	-133x	-145x	92x	23.1x
EV / EBIT	-	-60.2x	133x	25.4x
EV / FCF	-8.09x	-36x	48x	-
FCF Yield	-12.4%	-2.78%	2.09%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-0.065	0.18	0.82
Distribution rate	-	-	-	-
Net sales ¹	189.3	213.3	236.9	288.3
EBITDA ¹	-6.496	-6.742	10.44	46.96
EBIT ¹	-	-16.27	7.232	42.76
Net income ¹	-99.5	-8.278	11.1	36.92
Net Debt ¹	-131.2	-104.7	-124.7	-
Reference price ²	7.730	8.400	8.400	8.400
Nbr of stocks (in thousands)	129,129	129,161	-	-
Announcement Date	26/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWSMAX INC.	-129.23x	4.59x	-145.38x	-	1.08B
WALT DISNEY COMPANY (THE)	16.37x	2.01x	9.21x	1.57%	167B
FORMULA ONE GROUP	74.37x	6.89x	31.08x	-.--%	24.74B
TBS HOLDINGS,INC.	18.78x	2.05x	20.22x	1.58%	6B
ORIENTAL PEARL GROUP CO.,LTD.	40.58x	-	-	2.2%	3.82B
ITV PLC	10.76x	0.9x	5.64x	6.72%	3.73B
LIBERTY GLOBAL LTD.	-6.46x	2.06x	7.62x	-.--%	3.66B
FUJI MEDIA HOLDINGS, INC.	15.54x	1.73x	18.54x	4.81%	3.65B
CANAL+ SA	13.05x	0.58x	4.66x	1.24%	3.15B
MFE-MEDIAFOREUROPE N.V.	7.71x	0.74x	3.29x	5.98%	2.46B
Average	6.15x	2.39x	-5.01x	2.68%	21.9B
Weighted average by Cap.	22.05x	2.53x	11.18x	1.56%