Valuation News Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 20/04/2026 BST			5-day change	1st Jan Change
25.97 ^USD	-0.15%		+4.13%	-0.57%

04-16	JPMorgan Adjusts Price Target on News to $35 From $36, Maintains Overweight Rating	MT
04-14	Nearly Half of Prospective Home Sellers Optimistic About Getting Asking Price, Realtor.com Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	14,947	9,165	11,200	15,854	17,674	14,977	-	-
Change	-	-38.69%	22.21%	41.55%	11.48%	-15.26%	-	-
Enterprise Value (EV) ¹	15,024	10,412	12,334	16,803	17,233	14,786	14,816	14,419
Change	-	-30.7%	18.47%	36.23%	2.56%	-14.2%	0.2%	-2.68%
P/E ratio	46x	14.8x	75x	59.9x	14.4x	27.6x	22.7x	18.5x
PBR	1.85x	1.11x	1.39x	1.94x	1.92x	1.56x	1.47x	1.38x
PEG	-	0.2x	-1x	0.8x	0x	-0.5x	1.1x	0.8x
Capitalization / Revenue	1.6x	0.88x	1.13x	1.57x	2.09x	1.7x	1.63x	1.57x
EV / Revenue	1.61x	1x	1.25x	1.67x	2.04x	1.68x	1.62x	1.51x
EV / EBITDA	11.8x	6.24x	8.69x	10.9x	12.2x	9.45x	8.6x	7.65x
EV / EBIT	25.3x	10.6x	17.5x	20.9x	18x	13.6x	11.7x	10x
EV / FCF	17.7x	12.2x	20.8x	27.9x	30.2x	22.4x	17.7x	15.4x
FCF Yield	5.64%	8.21%	4.81%	3.58%	3.31%	4.47%	5.64%	6.47%
Dividend per Share ²	0.2	0.2	0.2	0.2	0.2	0.2075	0.215	0.22
Rate of return	0.78%	1.28%	1.03%	0.73%	0.67%	0.8%	0.83%	0.85%
EPS ²	0.56	1.05	0.26	0.46	2.07	0.9422	1.145	1.404
Distribution rate	35.7%	19%	76.9%	43.5%	9.66%	22%	18.8%	15.7%
Net sales ¹	9,358	10,385	9,879	10,085	8,452	8,808	9,161	9,543
EBITDA ¹	1,273	1,669	1,420	1,539	1,415	1,565	1,722	1,884
EBIT ¹	593	981	706	805	956	1,088	1,263	1,436
Net income ¹	330	623	149	266	1,180	537.4	659.2	760.3
Net Debt ¹	77	1,247	1,134	949	-441	-191.2	-161	-558.4
Reference price ²	25.77	15.58	19.50	27.57	29.72	25.97	25.97	25.97
Nbr of stocks (in thousands)	591,023	584,308	572,194	569,376	565,549	548,467	-	-
Announcement Date	05/08/21	08/08/22	10/08/23	08/08/24	05/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWS CORPORATION	27.61x	1.68x	9.46x	0.8%	14.98B
THE NEW YORK TIMES COMPANY	30.84x	3.97x	18.94x	1.1%	13.01B
D. B. CORP LIMITED	11.09x	1.64x	7.56x	6.06%	408M
REACH PLC	2.81x	0.6x	2.56x	10.96%	279M
JAGRAN PRAKASHAN LIMITED	7.14x	0.22x	1.34x	8.94%	154M
Average	15.90x	1.62x	7.97x	5.57%	5.77B
Weighted average by Cap.	28.48x	2.70x	13.60x	1.15%