Valuation New Work SE Xetra

Equities

Delayed Xetra Other stock markets 16:36:16 26/08/2024 BST			5-day change	1st Jan Change
66.20 ^EUR	+0.61%		-.--%	-15.99%

Fiscal Period: December	2024	2025	2026
Capitalization ¹	366.5	-	-
Change	-	-	-
Enterprise Value (EV) ¹	324.5	304.3	284.5
Change	-	-6.21%	-6.52%
P/E ratio	-	-	-
PBR	2.5x	2.26x	2.01x
PEG	-	-	-
Capitalization / Revenue	1.34x	1.36x	1.35x
EV / Revenue	1.19x	1.13x	1.05x
EV / EBITDA	6.29x	4.73x	4.19x
EV / EBIT	36.1x	11.5x	8.96x
EV / FCF	19.1x	9.24x	8.14x
FCF Yield	5.24%	10.8%	12.3%
Dividend per Share ²	1	1.02	1.38
Rate of return	1.53%	1.56%	2.12%
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	273	269.2	271
EBITDA ¹	51.6	64.4	67.95
EBIT ¹	9	26.5	31.75
Net income ¹	7	18.35	22.1
Net Debt ¹	-42	-62.15	-82
Reference price ²	65.20	65.20	65.20
Nbr of stocks (in thousands)	5,620	-	-
Announcement Date	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
META PLATFORMS, INC.	25.26x	8.09x	13.74x	+0.37%	1,357B
KUAISHOU TECHNOLOGY	10.32x	1.01x	5.33x	-.--%	22.22B
TENCENT MUSIC ENTERTAINMENT GROUP	17.04x	2.94x	9.27x	+0.40%	15.03B
REDDIT, INC.	-12.33x	7.64x	48.2x	-	10.27B
MATCH GROUP, INC.	18.06x	3.45x	9.58x	-.--%	9.27B
WEIBO CORPORATION	5.66x	0.49x	1.63x	-.--%	1.81B
BUMBLE INC.	8.14x	0.93x	3.29x	-.--%	798M
GREE, INC.	17.66x	0.54x	5.22x	+3.72%	534M
Average	11.23x	3.14x	12.03x	+0.64%	177.09B
Weighted average by Cap.	24.59x	7.87x	13.76x	+0.37%