Delayed
Xetra
16:36:16 26/08/2024 BST
|
5-day change
|
1st Jan Change
|
66.20 EUR
|
+0.61%
|
|
-.--%
|
-15.99%
|
2.YGD8vDZAMF7c1iukhhbbwShJOXrjry97wohaGdhXuOU.BzCd5nkYYTy5rErN4XitiUZ8Sx6851UVk9EUb7cii78oC63NZiFAO5SnTAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
294M
|
300M
|
314M
|
334M
|
330M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
294M
|
300M
|
314M
|
334M
|
330M
|
---|
| | | | | |
128M
|
139M
|
139M
|
145M
|
152M
|
---|
| | | | | |
167M
|
161M
|
175M
|
190M
|
177M
|
---|
| | | | | |
38.38M
|
32.49M
|
40.2M
|
42.96M
|
48.32M
|
---|
| | | | | |
-
|
-
|
2.78M
|
-
|
-
|
---|
| | | | | |
27.07M
|
29.74M
|
32.43M
|
26.12M
|
29.65M
|
---|
| | | | | |
44.84M
|
34.63M
|
36.06M
|
44.73M
|
39.6M
|
---|
| | | | | |
110M
|
96.86M
|
111M
|
114M
|
118M
|
---|
| | | | | |
56.3M
|
64.46M
|
63.86M
|
75.71M
|
59.62M
|
---|
| | | | | |
-168K
|
-52K
|
-343K
|
-368K
|
-317K
|
---|
| | | | | |
337K
|
278K
|
217K
|
326K
|
1.83M
|
---|
| | | | | |
169K
|
226K
|
-126K
|
-42K
|
1.51M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
32K
|
-272K
|
471K
|
1.45M
|
2.76M
|
---|
| | | | | |
-882K
|
-425K
|
-182K
|
148K
|
304K
|
---|
| | | | | |
55.62M
|
63.98M
|
64.02M
|
77.26M
|
64.19M
|
---|
| | | | | |
-
|
-3.1M
|
-
|
-
|
-
|
---|
| | | | | |
-103K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-4.85M
|
-17.44M
|
-
|
-
|
-
|
---|
| | | | | |
-743K
|
-3.48M
|
400K
|
-2.07M
|
1.29M
|
---|
| | | | | |
-6.61M
|
-8.88M
|
-12.37M
|
-11.83M
|
-14.44M
|
---|
| | | | | |
8.82M
|
9.74M
|
-
|
-
|
-
|
---|
| | | | | |
52.13M
|
40.84M
|
52.05M
|
63.36M
|
51.04M
|
---|
| | | | | |
17.71M
|
14.72M
|
12.44M
|
17.29M
|
14.17M
|
---|
| | | | | |
34.42M
|
26.11M
|
39.61M
|
46.07M
|
36.86M
|
---|
| | | | | |
-
|
3K
|
-
|
-2.81M
|
-13K
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.11M
|
39.61M
|
46.07M
|
36.86M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
6.12
|
4.65
|
7.05
|
7.7
|
6.56
|
---|
| | | | | |
6.12
|
4.65
|
7.05
|
8.2
|
6.56
|
---|
| | | | | |
5.62M |
5.62M |
5.62M |
5.62M |
5.62M |
---|
| | | | | |
6.12
|
4.65
|
7.05
|
7.7
|
6.56
|
---|
| | | | | |
6.12
|
4.65
|
7.05
|
8.2
|
6.56
|
---|
| | | | | |
5.62M |
5.62M |
5.62M |
5.62M |
5.62M |
---|
| | | | | |
6.19
|
7.12
|
7.12
|
8.59
|
7.14
|
---|
| | | | | |
6.19
|
7.12
|
7.12
|
8.59
|
7.14
|
---|
| | | | | |
2.59
|
2.59
|
2.8
|
3.16
|
1
|
---|
| | | | | |
34.94 |
55.74 |
36.75 |
36.38 |
48.2 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
64.44M
|
71.4M
|
70.82M
|
82.99M
|
67.33M
|
---|
| | | | | |
58.89M
|
66.31M
|
65.17M
|
76.75M
|
60.42M
|
---|
| | | | | |
56.3M
|
64.46M
|
63.86M
|
75.71M
|
59.62M
|
---|
| | | | | |
68.15M
|
74.87M
|
75.36M
|
86.96M
|
72.21M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
33.96 |
36.05 |
23.91 |
27.29 |
27.77 |
---|
| | | | | |
4.49M
|
3.91M
|
6.52M
|
4.22M
|
-
|
---|
| | | | | |
5.65M
|
7M
|
3.51M
|
17.94M
|
-
|
---|
| | | | | |
10.14M
|
10.91M
|
10.03M
|
22.16M
|
-
|
---|
| | | | | |
1.07M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.8M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3.87M
|
-350K
|
-4.25M
|
-8.54M
|
-1.27M
|
---|
| | | | | |
34.76M
|
39.99M
|
40.02M
|
48.29M
|
40.12M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
34.67M
|
29.02M
|
35.66M
|
38.99M
|
43.44M
|
---|
| | | | | |
34.67M
|
29.02M
|
35.66M
|
38.99M
|
43.44M
|
---|
| | | | | |
81.02M
|
82.68M
|
89.85M
|
76.62M
|
89.54M
|
---|
| | | | | |
3.71M
|
3.48M
|
4.53M
|
3.97M
|
4.88M
|
---|
| | | | | |
385K
|
38.72K
|
196K
|
186K
|
219K
|
---|
| | | | | |
3.33M
|
3.44M
|
4.34M
|
3.79M
|
4.66M
|
---|
| | | | | |
1.31M
|
1.29M
|
1.71M
|
1.23M
|
-
|
---|
| | | | | |
1.31M
|
1.29M
|
1.71M
|
1.23M
|
-
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
40.04M
|
65.13M
|
90.14M
|
98.3M
|
93.08M
|
---|
| | | | | |
40.04M
|
65.13M
|
90.14M
|
98.3M
|
93.08M
|
---|
| | | | | |
42.14M
|
21.74M
|
25.11M
|
19.88M
|
20.48M
|
---|
| | | | | |
1.23M
|
1.11M
|
1.57M
|
1.74M
|
6.28M
|
---|
| | | | | |
43.37M
|
22.85M
|
26.68M
|
21.62M
|
26.76M
|
---|
| | | | | |
12.19M
|
7.31M
|
11.24M
|
18.94M
|
16.84M
|
---|
| | | | | |
95.6M
|
95.29M
|
128M
|
139M
|
137M
|
---|
| | | | | |
78.71M
|
139M
|
156M
|
165M
|
167M
|
---|
| | | | | |
-54.21M
|
-66.02M
|
-78.46M
|
-90.91M
|
-105M
|
---|
| | | | | |
24.5M
|
73.13M
|
78.01M
|
73.99M
|
62.04M
|
---|
| | | | | |
30.26M
|
31.78M
|
33.17M
|
31.43M
|
20.05M
|
---|
| | | | | |
73.58M
|
56.14M
|
56.14M
|
56.14M
|
56.14M
|
---|
| | | | | |
83.91M
|
83.92M
|
79.59M
|
74.1M
|
72.2M
|
---|
| | | | | |
1.11M
|
205K
|
2.62M
|
1.94M
|
1.44M
|
---|
| | | | | |
681K
|
485K
|
580K
|
539K
|
1K
|
---|
| | | | | |
310M
|
341M
|
378M
|
377M
|
349M
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
8.54M
|
10.83M
|
14.45M
|
9.97M
|
11.34M
|
---|
| | | | | |
20.67M
|
17.62M
|
21.46M
|
21.24M
|
17.35M
|
---|
| | | | | |
5.97M
|
6.48M
|
7.56M
|
6.25M
|
4.83M
|
---|
| | | | | |
5.88M
|
8.28M
|
5.44M
|
10.58M
|
3.59M
|
---|
| | | | | |
106M
|
91.53M
|
102M
|
107M
|
97.25M
|
---|
| | | | | |
12.22M
|
10.18M
|
4.02M
|
3.64M
|
4.54M
|
---|
| | | | | |
159M
|
145M
|
155M
|
159M
|
139M
|
---|
| | | | | |
7.58M
|
54.58M
|
58.01M
|
53.66M
|
48.25M
|
---|
| | | | | |
489K
|
64K
|
352K
|
1.42M
|
1.3M
|
---|
| | | | | |
24.6M
|
23.34M
|
21.5M
|
12.29M
|
13.04M
|
---|
| | | | | |
16.48M
|
5.03M
|
4.99M
|
4.47M
|
1.88M
|
---|
| | | | | |
208M
|
228M
|
240M
|
231M
|
203M
|
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
73.33M
|
84.62M
|
110M
|
117M
|
116M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
22.58M
|
22.77M
|
22.98M
|
23.29M
|
23.29M
|
---|
| | | | | |
102M
|
113M
|
138M
|
146M
|
145M
|
---|
| | | | | |
102M
|
113M
|
138M
|
146M
|
145M
|
---|
| | | | | |
310M
|
341M
|
378M
|
377M
|
349M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
5.62M |
5.62M |
5.62M |
5.62M |
5.62M |
---|
| | | | | |
5.62M |
5.62M |
5.62M |
5.62M |
5.62M |
---|
| | | | | |
18.07
|
20.11
|
24.6
|
25.99
|
25.83
|
---|
| | | | | |
-55.96M
|
-27.06M
|
2.54M
|
15.84M
|
16.83M
|
---|
| | | | | |
-9.96
|
-4.81
|
0.45
|
2.82
|
2.99
|
---|
| | | | | |
13.55M
|
61.07M
|
65.57M
|
59.91M
|
53.09M
|
---|
| | | | | |
-26.49M
|
-4.06M
|
-24.57M
|
-38.39M
|
-39.99M
|
---|
| | | | | |
29.69M
|
27.8M
|
36.26M
|
31.78M
|
39.03M
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
38.78M
|
40.64M
|
46.19M
|
51.44M
|
51.57M
|
---|
| | | | | |
1.93K |
1.92K |
1.87K |
1.89K |
1.34K |
---|
| | | | | |
- |
- |
- |
- |
447 |
---|
| | | | | |
1.96M
|
2.29M
|
1.78M
|
1.96M
|
2.22M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
10.65M
|
12.72M
|
15.38M
|
12.57M
|
14.02M
|
---|
| | | | | |
2.58M
|
1.85M
|
1.31M
|
1.04M
|
808K
|
---|
| | | | | |
13.24M
|
14.57M
|
16.68M
|
13.61M
|
14.82M
|
---|
| | | | | |
13.84M
|
16.04M
|
15.32M
|
15.39M
|
14.91M
|
---|
| | | | | |
-30K
|
-39K
|
315K
|
-51K
|
-23K
|
---|
| | | | | |
-1.32M
|
-
|
-400K
|
2.07M
|
-
|
---|
| | | | | |
11.47M
|
25.44M
|
12.8M
|
11.83M
|
14.44M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-294K
|
-
|
-4.09M
|
7K
|
---|
| | | | | |
-1.45M
|
-5.81M
|
-6.11M
|
1.53M
|
-9.55M
|
---|
| | | | | |
-11.78M
|
11.91M
|
-5.73M
|
-5.43M
|
3.42M
|
---|
| | | | | |
13.47M
|
-3.98M
|
10.87M
|
6.36M
|
-10.28M
|
---|
| | | | | |
7.88M
|
-3.01M
|
2.27M
|
-5.29M
|
-2.7M
|
---|
| | | | | |
79.74M
|
80.95M
|
85.62M
|
79.19M
|
61.91M
|
---|
| | | | | |
-7.68M
|
-7.1M
|
-20.13M
|
-9.42M
|
-4.61M
|
---|
| | | | | |
102K
|
121K
|
1.48M
|
2.39M
|
283K
|
---|
| | | | | |
-25.2M
|
-673K
|
-2.1M
|
-
|
-
|
---|
| | | | | |
-27.84M
|
-25.97M
|
-24.67M
|
-22M
|
-24.45M
|
---|
| | | | | |
-
|
-
|
-
|
-358K
|
12.19M
|
---|
| | | | | |
-1K
|
-
|
1K
|
-
|
1K
|
---|
| | | | | |
-60.61M
|
-33.62M
|
-45.42M
|
-29.4M
|
-16.59M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-12.03M
|
-14.56M
|
-14.56M
|
-15.74M
|
-17.76M
|
---|
| | | | | |
-12.03M
|
-14.56M
|
-14.56M
|
-15.74M
|
-17.76M
|
---|
| | | | | |
-20.01M
|
-
|
-
|
-20.01M
|
-20.01M
|
---|
| | | | | |
-272K
|
-177K
|
6.73M
|
2.52M
|
0
|
---|
| | | | | |
-37.71M
|
-20.72M
|
-15.55M
|
-42.17M
|
-47.45M
|
---|
| | | | | |
-19K
|
-340K
|
318K
|
721K
|
403K
|
---|
| | | | | |
-
|
-
|
-1K
|
-1K
|
-1K
|
---|
| | | | | |
-18.6M
|
26.26M
|
24.96M
|
8.34M
|
-1.72M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
272K
|
46K
|
343K
|
287K
|
1K
|
---|
| | | | | |
9.78M
|
12.67M
|
19.54M
|
19.83M
|
25.66M
|
---|
| | | | | |
39.86M
|
49.93M
|
29.88M
|
48.59M
|
15.93M
|
---|
| | | | | |
39.97M
|
49.97M
|
30.1M
|
48.82M
|
16.13M
|
---|
| | | | | |
-11.91M
|
-10.85M
|
-1.29M
|
-2.7M
|
21.81M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
11.97 |
12.62 |
11.1 |
12.53 |
10.27 |
---|
| | | | | |
31.17 |
27.86 |
21.12 |
23.09 |
18.43 |
---|
| | | | | |
34.45 |
24.34 |
31.52 |
32.4 |
25.31 |
---|
| | | | | |
34.45 |
24.34 |
31.52 |
32.4 |
25.31 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
56.57 |
53.74 |
55.75 |
56.73 |
53.75 |
---|
| | | | | |
13.03 |
10.83 |
12.78 |
12.86 |
14.66 |
---|
| | | | | |
21.88 |
23.79 |
22.52 |
24.84 |
20.42 |
---|
| | | | | |
20 |
22.09 |
20.72 |
22.97 |
18.33 |
---|
| | | | | |
19.12 |
21.47 |
20.31 |
22.66 |
18.08 |
---|
| | | | | |
11.69 |
8.7 |
12.59 |
13.79 |
11.18 |
---|
| | | | | |
11.69 |
8.7 |
12.59 |
12.95 |
11.18 |
---|
| | | | | |
11.69 |
8.7 |
12.59 |
13.79 |
11.18 |
---|
| | | | | |
11.81 |
13.32 |
12.72 |
14.45 |
12.17 |
---|
| | | | | |
13.54 |
16.64 |
9.5 |
14.55 |
4.83 |
---|
| | | | | |
13.57 |
16.65 |
9.57 |
14.61 |
4.89 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1 |
0.94 |
0.87 |
0.88 |
0.91 |
---|
| | | | | |
12.98 |
6.15 |
4.16 |
4.4 |
4.85 |
---|
| | | | | |
7.36 |
11.64 |
13.43 |
16.49 |
16.34 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.6 |
0.66 |
0.83 |
0.87 |
0.98 |
---|
| | | | | |
0.52 |
0.61 |
0.75 |
0.75 |
0.86 |
---|
| | | | | |
0.5 |
0.56 |
0.55 |
0.5 |
0.45 |
---|
| | | | | |
49.61 |
31.44 |
27.19 |
22.13 |
22.34 |
---|
| | | | | |
17.71 |
25.52 |
33.15 |
30.82 |
25.51 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
13.35 |
54.04 |
47.42 |
41.01 |
36.57 |
---|
| | | | | |
11.78 |
35.08 |
32.17 |
29.08 |
26.78 |
---|
| | | | | |
7.47 |
48.3 |
41.96 |
36.73 |
33.24 |
---|
| | | | | |
6.59 |
31.36 |
28.46 |
26.05 |
24.34 |
---|
| | | | | |
67.21 |
66.85 |
63.44 |
61.25 |
58.35 |
---|
| | | | | |
335.14 |
1.24K |
186.18 |
205.72 |
188.06 |
---|
| | | | | |
413.92 |
1.52K |
234.82 |
242.71 |
234.82 |
---|
| | | | | |
---|
|