Market Closed -
Xetra
16:36:16 26/08/2024 BST
|
5-day change
|
1st Jan Change
|
66.20 EUR
|
+0.61%
|
|
-.--%
|
-.--%
|
7ac3c4714aef551040fc.M3LZohRAgQJfcKle1WgNN6he-JSgB1dhobrUo8saKrs.WASL8351yWgYOeJppi5IAvsqq-7wbjsv9PKs-qFNb4kCELTpQQTYcxk-mQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
294M
|
300M
|
314M
|
334M
|
330M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
294M
|
300M
|
314M
|
334M
|
330M
|
---|
| | | | | |
128M
|
139M
|
139M
|
145M
|
152M
|
---|
| | | | | |
167M
|
161M
|
175M
|
190M
|
177M
|
---|
| | | | | |
38.38M
|
32.49M
|
40.2M
|
42.96M
|
48.32M
|
---|
| | | | | |
-
|
-
|
2.78M
|
-
|
-
|
---|
| | | | | |
27.07M
|
29.74M
|
32.43M
|
26.12M
|
29.65M
|
---|
| | | | | |
44.84M
|
34.63M
|
36.06M
|
44.73M
|
39.6M
|
---|
| | | | | |
110M
|
96.86M
|
111M
|
114M
|
118M
|
---|
| | | | | |
56.3M
|
64.46M
|
63.86M
|
75.71M
|
59.62M
|
---|
| | | | | |
-168K
|
-52K
|
-343K
|
-368K
|
-317K
|
---|
| | | | | |
337K
|
278K
|
217K
|
326K
|
1.83M
|
---|
| | | | | |
169K
|
226K
|
-126K
|
-42K
|
1.51M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
32K
|
-272K
|
471K
|
1.45M
|
2.76M
|
---|
| | | | | |
-882K
|
-425K
|
-182K
|
148K
|
304K
|
---|
| | | | | |
55.62M
|
63.98M
|
64.02M
|
77.26M
|
64.19M
|
---|
| | | | | |
-
|
-3.1M
|
-
|
-
|
-
|
---|
| | | | | |
-103K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-4.85M
|
-17.44M
|
-
|
-
|
-
|
---|
| | | | | |
-743K
|
-3.48M
|
400K
|
-2.07M
|
1.29M
|
---|
| | | | | |
-6.61M
|
-8.88M
|
-12.37M
|
-11.83M
|
-14.44M
|
---|
| | | | | |
8.82M
|
9.74M
|
-
|
-
|
-
|
---|
| | | | | |
52.13M
|
40.84M
|
52.05M
|
63.36M
|
51.04M
|
---|
| | | | | |
17.71M
|
14.72M
|
12.44M
|
17.29M
|
14.17M
|
---|
| | | | | |
34.42M
|
26.11M
|
39.61M
|
46.07M
|
36.86M
|
---|
| | | | | |
-
|
3K
|
-
|
-2.81M
|
-13K
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
34.42M
|
26.11M
|
39.61M
|
46.07M
|
36.86M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
6.12
|
4.65
|
7.05
|
7.7
|
6.56
|
---|
| | | | | |
6.12
|
4.65
|
7.05
|
8.2
|
6.56
|
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
6.12
|
4.65
|
7.05
|
7.7
|
6.56
|
---|
| | | | | |
6.12
|
4.65
|
7.05
|
8.2
|
6.56
|
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
6.19
|
7.12
|
7.12
|
8.59
|
7.14
|
---|
| | | | | |
6.19
|
7.12
|
7.12
|
8.59
|
7.14
|
---|
| | | | | |
2.59
|
2.59
|
2.8
|
3.16
|
1
|
---|
| | | | | |
34.94
|
55.74
|
36.75
|
36.38
|
48.2
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
64.44M
|
71.4M
|
70.82M
|
82.99M
|
67.33M
|
---|
| | | | | |
58.89M
|
66.31M
|
65.17M
|
76.75M
|
60.42M
|
---|
| | | | | |
56.3M
|
64.46M
|
63.86M
|
75.71M
|
59.62M
|
---|
| | | | | |
68.15M
|
74.87M
|
75.36M
|
86.96M
|
72.21M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
33.96
|
36.05
|
23.91
|
27.29
|
27.77
|
---|
| | | | | |
4.49M
|
3.91M
|
6.52M
|
4.22M
|
-
|
---|
| | | | | |
5.65M
|
7M
|
3.51M
|
17.94M
|
-
|
---|
| | | | | |
10.14M
|
10.91M
|
10.03M
|
22.16M
|
-
|
---|
| | | | | |
1.07M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.8M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3.87M
|
-350K
|
-4.25M
|
-8.54M
|
-1.27M
|
---|
| | | | | |
34.76M
|
39.99M
|
40.02M
|
48.29M
|
40.12M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
34.67M
|
29.02M
|
35.66M
|
38.99M
|
43.44M
|
---|
| | | | | |
34.67M
|
29.02M
|
35.66M
|
38.99M
|
43.44M
|
---|
| | | | | |
81.02M
|
82.68M
|
89.85M
|
76.62M
|
89.54M
|
---|
| | | | | |
3.71M
|
3.48M
|
4.53M
|
3.97M
|
4.88M
|
---|
| | | | | |
385K
|
38.72K
|
196K
|
186K
|
219K
|
---|
| | | | | |
3.33M
|
3.44M
|
4.34M
|
3.79M
|
4.66M
|
---|
| | | | | |
1.31M
|
1.29M
|
1.71M
|
1.23M
|
-
|
---|
| | | | | |
1.31M
|
1.29M
|
1.71M
|
1.23M
|
-
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
40.04M
|
65.13M
|
90.14M
|
98.3M
|
93.08M
|
---|
| | | | | |
40.04M
|
65.13M
|
90.14M
|
98.3M
|
93.08M
|
---|
| | | | | |
42.14M
|
21.74M
|
25.11M
|
19.88M
|
20.48M
|
---|
| | | | | |
1.23M
|
1.11M
|
1.57M
|
1.74M
|
6.28M
|
---|
| | | | | |
43.37M
|
22.85M
|
26.68M
|
21.62M
|
26.76M
|
---|
| | | | | |
12.19M
|
7.31M
|
11.24M
|
18.94M
|
16.84M
|
---|
| | | | | |
95.6M
|
95.29M
|
128M
|
139M
|
137M
|
---|
| | | | | |
78.71M
|
139M
|
156M
|
165M
|
167M
|
---|
| | | | | |
-54.21M
|
-66.02M
|
-78.46M
|
-90.91M
|
-105M
|
---|
| | | | | |
24.5M
|
73.13M
|
78.01M
|
73.99M
|
62.04M
|
---|
| | | | | |
30.26M
|
31.78M
|
33.17M
|
31.43M
|
20.05M
|
---|
| | | | | |
73.58M
|
56.14M
|
56.14M
|
56.14M
|
56.14M
|
---|
| | | | | |
83.91M
|
83.92M
|
79.59M
|
74.1M
|
72.2M
|
---|
| | | | | |
1.11M
|
205K
|
2.62M
|
1.94M
|
1.44M
|
---|
| | | | | |
681K
|
485K
|
580K
|
539K
|
1K
|
---|
| | | | | |
310M
|
341M
|
378M
|
377M
|
349M
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
8.54M
|
10.83M
|
14.45M
|
9.97M
|
11.34M
|
---|
| | | | | |
20.67M
|
17.62M
|
21.46M
|
21.24M
|
17.35M
|
---|
| | | | | |
5.97M
|
6.48M
|
7.56M
|
6.25M
|
4.83M
|
---|
| | | | | |
5.88M
|
8.28M
|
5.44M
|
10.58M
|
3.59M
|
---|
| | | | | |
106M
|
91.53M
|
102M
|
107M
|
97.25M
|
---|
| | | | | |
12.22M
|
10.18M
|
4.02M
|
3.64M
|
4.54M
|
---|
| | | | | |
159M
|
145M
|
155M
|
159M
|
139M
|
---|
| | | | | |
7.58M
|
54.58M
|
58.01M
|
53.66M
|
48.25M
|
---|
| | | | | |
489K
|
64K
|
352K
|
1.42M
|
1.3M
|
---|
| | | | | |
24.6M
|
23.34M
|
21.5M
|
12.29M
|
13.04M
|
---|
| | | | | |
16.48M
|
5.03M
|
4.99M
|
4.47M
|
1.88M
|
---|
| | | | | |
208M
|
228M
|
240M
|
231M
|
203M
|
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
73.33M
|
84.62M
|
110M
|
117M
|
116M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
22.58M
|
22.77M
|
22.98M
|
23.29M
|
23.29M
|
---|
| | | | | |
102M
|
113M
|
138M
|
146M
|
145M
|
---|
| | | | | |
102M
|
113M
|
138M
|
146M
|
145M
|
---|
| | | | | |
310M
|
341M
|
378M
|
377M
|
349M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
5.62M
|
5.62M
|
5.62M
|
5.62M
|
5.62M
|
---|
| | | | | |
18.07
|
20.11
|
24.6
|
25.99
|
25.83
|
---|
| | | | | |
-55.96M
|
-27.06M
|
2.54M
|
15.84M
|
16.83M
|
---|
| | | | | |
-9.96
|
-4.81
|
0.45
|
2.82
|
2.99
|
---|
| | | | | |
13.55M
|
61.07M
|
65.57M
|
59.91M
|
53.09M
|
---|
| | | | | |
-26.49M
|
-4.06M
|
-24.57M
|
-38.39M
|
-39.99M
|
---|
| | | | | |
29.69M
|
27.8M
|
36.26M
|
31.78M
|
39.03M
|
---|
| | | | | |
3
|
3
|
3
|
3
|
3
|
---|
| | | | | |
38.78M
|
40.64M
|
46.19M
|
51.44M
|
51.57M
|
---|
| | | | | |
1.93K
|
1.92K
|
1.87K
|
1.89K
|
1.34K
|
---|
| | | | | |
- |
- |
- |
- |
447
|
---|
| | | | | |
1.96M
|
2.29M
|
1.78M
|
1.96M
|
2.22M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
34.42M
|
26.12M
|
39.61M
|
43.26M
|
36.85M
|
---|
| | | | | |
10.65M
|
12.72M
|
15.38M
|
12.57M
|
14.02M
|
---|
| | | | | |
2.58M
|
1.85M
|
1.31M
|
1.04M
|
808K
|
---|
| | | | | |
13.24M
|
14.57M
|
16.68M
|
13.61M
|
14.82M
|
---|
| | | | | |
13.84M
|
16.04M
|
15.32M
|
15.39M
|
14.91M
|
---|
| | | | | |
-30K
|
-39K
|
315K
|
-51K
|
-23K
|
---|
| | | | | |
-1.32M
|
-
|
-400K
|
2.07M
|
-
|
---|
| | | | | |
11.47M
|
25.44M
|
12.8M
|
11.83M
|
14.44M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-294K
|
-
|
-4.09M
|
7K
|
---|
| | | | | |
-1.45M
|
-5.81M
|
-6.11M
|
1.53M
|
-9.55M
|
---|
| | | | | |
-11.78M
|
11.91M
|
-5.73M
|
-5.43M
|
3.42M
|
---|
| | | | | |
13.47M
|
-3.98M
|
10.87M
|
6.36M
|
-10.28M
|
---|
| | | | | |
7.88M
|
-3.01M
|
2.27M
|
-5.29M
|
-2.7M
|
---|
| | | | | |
79.74M
|
80.95M
|
85.62M
|
79.19M
|
61.91M
|
---|
| | | | | |
-7.68M
|
-7.1M
|
-20.13M
|
-9.42M
|
-4.61M
|
---|
| | | | | |
102K
|
121K
|
1.48M
|
2.39M
|
283K
|
---|
| | | | | |
-25.2M
|
-673K
|
-2.1M
|
-
|
-
|
---|
| | | | | |
-27.84M
|
-25.97M
|
-24.67M
|
-22M
|
-24.45M
|
---|
| | | | | |
-
|
-
|
-
|
-358K
|
12.19M
|
---|
| | | | | |
-1K
|
-
|
1K
|
-
|
1K
|
---|
| | | | | |
-60.61M
|
-33.62M
|
-45.42M
|
-29.4M
|
-16.59M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-12.03M
|
-14.56M
|
-14.56M
|
-15.74M
|
-17.76M
|
---|
| | | | | |
-12.03M
|
-14.56M
|
-14.56M
|
-15.74M
|
-17.76M
|
---|
| | | | | |
-20.01M
|
-
|
-
|
-20.01M
|
-20.01M
|
---|
| | | | | |
-272K
|
-177K
|
6.73M
|
2.52M
|
0
|
---|
| | | | | |
-37.71M
|
-20.72M
|
-15.55M
|
-42.17M
|
-47.45M
|
---|
| | | | | |
-19K
|
-340K
|
318K
|
721K
|
403K
|
---|
| | | | | |
-
|
-
|
-1K
|
-1K
|
-1K
|
---|
| | | | | |
-18.6M
|
26.26M
|
24.96M
|
8.34M
|
-1.72M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
272K
|
46K
|
343K
|
287K
|
1K
|
---|
| | | | | |
9.78M
|
12.67M
|
19.54M
|
19.83M
|
25.66M
|
---|
| | | | | |
39.86M
|
49.93M
|
29.88M
|
48.59M
|
15.93M
|
---|
| | | | | |
39.97M
|
49.97M
|
30.1M
|
48.82M
|
16.13M
|
---|
| | | | | |
-11.91M
|
-10.85M
|
-1.29M
|
-2.7M
|
21.81M
|
---|
| | | | | |
-5.4M
|
-5.99M
|
-7.72M
|
-8.94M
|
-9.68M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
11.97
|
12.62
|
11.1
|
12.53
|
10.27
|
---|
| | | | | |
31.17
|
27.86
|
21.12
|
23.09
|
18.43
|
---|
| | | | | |
34.45
|
24.34
|
31.52
|
32.4
|
25.31
|
---|
| | | | | |
34.45
|
24.34
|
31.52
|
32.4
|
25.31
|
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
56.57
|
53.74
|
55.75
|
56.73
|
53.75
|
---|
| | | | | |
13.03
|
10.83
|
12.78
|
12.86
|
14.66
|
---|
| | | | | |
21.88
|
23.79
|
22.52
|
24.84
|
20.42
|
---|
| | | | | |
20
|
22.09
|
20.72
|
22.97
|
18.33
|
---|
| | | | | |
19.12
|
21.47
|
20.31
|
22.66
|
18.08
|
---|
| | | | | |
11.69
|
8.7
|
12.59
|
13.79
|
11.18
|
---|
| | | | | |
11.69
|
8.7
|
12.59
|
12.95
|
11.18
|
---|
| | | | | |
11.69
|
8.7
|
12.59
|
13.79
|
11.18
|
---|
| | | | | |
11.81
|
13.32
|
12.72
|
14.45
|
12.17
|
---|
| | | | | |
13.54
|
16.64
|
9.5
|
14.55
|
4.83
|
---|
| | | | | |
13.57
|
16.65
|
9.57
|
14.61
|
4.89
|
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
1
|
0.94
|
0.87
|
0.88
|
0.91
|
---|
| | | | | |
12.98
|
6.15
|
4.16
|
4.4
|
4.85
|
---|
| | | | | |
7.36
|
11.64
|
13.43
|
16.49
|
16.34
|
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.6
|
0.66
|
0.83
|
0.87
|
0.98
|
---|
| | | | | |
0.52
|
0.61
|
0.75
|
0.75
|
0.86
|
---|
| | | | | |
0.5
|
0.56
|
0.55
|
0.5
|
0.45
|
---|
| | | | | |
49.61
|
31.44
|
27.19
|
22.13
|
22.34
|
---|
| | | | | |
17.71
|
25.52
|
33.15
|
30.82
|
25.51
|
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
13.35
|
54.04
|
47.42
|
41.01
|
36.57
|
---|
| | | | | |
11.78
|
35.08
|
32.17
|
29.08
|
26.78
|
---|
| | | | | |
7.47
|
48.3
|
41.96
|
36.73
|
33.24
|
---|
| | | | | |
6.59
|
31.36
|
28.46
|
26.05
|
24.34
|
---|
| | | | | |
67.21
|
66.85
|
63.44
|
61.25
|
58.35
|
---|
| | | | | |
335.14
|
1.24K
|
186.18
|
205.72
|
188.06
|
---|
| | | | | |
413.92
|
1.52K
|
234.82
|
242.71
|
234.82
|
---|
| | | | | |
368.23
|
1.38K
|
176.12
|
217.1
|
220.28
|
---|
| | | | | |
0.19
|
0.77
|
0.81
|
0.67
|
0.71
|
---|
| | | | | |
-0.38
|
-0.05
|
-0.31
|
-0.43
|
-0.54
|
---|
| | | | | |
0.22
|
0.85
|
1.09
|
0.75
|
0.76
|
---|
| | | | | |
-0.43
|
-0.06
|
-0.41
|
-0.48
|
-0.57
|
---|
Growth Over Prior Year
| | | | | | | | | | |
---|
| | | | | |
15.02
|
2.06
|
4.77
|
9.1
|
-1.32
|
---|
| | | | | |
10.71
|
-3.7
|
8.61
|
8.53
|
-6.5
|
---|
| | | | | |
-1.51
|
11.09
|
4.28
|
8.62
|
-16.58
|
---|
| | | | | |
3.98
|
2.95
|
3.72
|
8.48
|
-18.87
|
---|
| | | | | |
3.19
|
4.26
|
4.73
|
9.02
|
-19.95
|
---|
| | | | | |
11.12
|
-39.56
|
51.67
|
6.38
|
-19.98
|
---|
| | | | | |
11.12
|
-25.43
|
51.65
|
9.23
|
-14.82
|
---|
|
---|
|