Valuation Nesco Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:00:48 16/06/2026 BST			5-day change	1st Jan Change
1,119.40 ^INR	+1.29%		+3.16%	-8.74%

06-08	Indian shares set to fall as oil spike, Asia selloff hurt sentiment	RE
05-25	Nesco Limited Announces Board and Committee Changes, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,161	38,954	36,438	58,439	64,295	78,873	-	-
Change	-	4.83%	-6.46%	60.38%	10.02%	22.67%	-	-
Enterprise Value (EV)	37,161	38,954	36,438	58,439	64,295	78,873	78,873	78,873
Change	-	4.83%	-6.46%	60.38%	10.02%	22.67%	0%	0%
P/E Ratio	21.5x	20.6x	12.5x	16.1x	17.1x	17.3x	21.4x	16.4x
PBR	2.43x	2.29x	1.85x	2.54x	2.44x	2.39x	2.36x	2.08x
PEG	-	2.13x	0.2x	0.6x	5x	1.7x	-2x	0.5x
Capitalization / Revenue	12.8x	11.5x	6.67x	8.62x	8.78x	7.68x	8.07x	6.38x
EV / Revenue	0x	0x	0x	0x	0x	8.78x	8.07x	6.38x
EV / EBITDA	0x	0x	0x	0x	0x	16x	16.9x	12.7x
EV / EBIT	0x	0x	0x	0x	0x	17.9x	20.2x	14.7x
EV / FCF	0x	0x	0x	0x	-0x	35.3x	44x	86.4x
FCF Yield	1.94%	0.37%	7.8%	4.65%	-6.76%	0.92%	2.27%	1.16%
Dividend per Share ²	3	3	4.5	6	6.5	7	3.9	5.1
Rate of return	0.57%	0.54%	0.87%	0.72%	0.71%	0.69%	0.35%	0.46%
EPS ²	24.48	26.85	41.25	51.49	53.25	58.58	52.4	68.2
Distribution rate	12.3%	11.2%	10.9%	11.7%	12.2%	11.9%	7.44%	7.48%
Net sales ¹	2,911	3,374	5,460	6,782	7,320	9,321	9,775	12,366
EBITDA ¹	1,857	2,190	3,487	4,263	4,377	4,904	4,661	6,192
EBIT ¹	1,599	1,907	3,159	3,721	3,878	4,413	3,914	5,353
Net income ¹	1,725	1,892	2,906	3,628	3,752	4,127	3,691	4,807
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	527.40	552.85	517.15	829.40	912.50	1,119.40	1,119.40	1,119.40
Nbr of stocks (in thousands)	70,460	70,460	70,460	70,460	70,460	70,460	-	-
Announcement Date	28/05/21	25/05/22	24/05/23	20/05/24	16/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESCO LIMITED	18.83x	-	-	0.4%	824M
SUN HUNG KAI PROPERTIES LIMITED	15.33x	4.76x	13.05x	3.26%	44.24B
CHINA RESOURCES LAND LIMITED	9.12x	1.53x	7.66x	3.91%	32.84B
MITSUBISHI ESTATE CO., LTD.	23.47x	4.51x	18.92x	1.08%	32.22B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.84x	3.21x	15.88x	2.21%	26.65B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.81x	1.78x	15.13x	3.2%	21.84B
CK ASSET HOLDINGS LIMITED	9.61x	2.32x	7.98x	3.87%	20.99B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.98x	6.81x	19.31x	1.19%	21.25B
ALPHA DHABI HOLDING	14.73x	0.94x	6.21x	2.53%	20.44B
Average	14.06x	2.95x	11.72x	3.02%	24.94B
Weighted average by Cap.	13.79x	3.06x	11.80x	3.35%