|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 232.36 USD | +4.55% |
|
235.00 | +1.14% |
| 06-10 | AI boom sparks rally, frenzy and fear | RE |
| 06-09 | Nebius Group Launches Physical AI Living Lab for Robotics Startups in UK, Europe | MT |
Company Valuation: Nebius Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,693 | 6,846 | 6,846 | 6,522 | 21,078 | 59,495 | - | - |
| Change | - | -68.44% | 0% | -4.74% | 223.17% | 182.27% | - | - |
| Enterprise Value (EV) 1 | 20,277 | 6,846 | 6,846 | 6,522 | 21,527 | 75,145 | 89,198 | 100,511 |
| Change | - | -66.24% | 0% | -4.74% | 230.06% | 249.07% | 18.7% | 12.68% |
| P/E Ratio | -113x | 17.1x | 32.9x | - | - | -143x | -98.4x | -313x |
| PBR | 6.37x | 1.6x | - | - | 4.59x | 9.51x | 11.1x | 13.7x |
| PEG | - | -0x | -0.7x | - | - | - | -2.2x | 4.6x |
| Capitalization / Revenue | 4.61x | 0.98x | - | 55.5x | 39.8x | 17.3x | 5.31x | 2.79x |
| EV / Revenue | 4.31x | 0.98x | - | 55.5x | 40.6x | 21.8x | 7.96x | 4.71x |
| EV / EBITDA | 47.8x | 7.96x | - | -24.5x | -332x | 52.4x | 14.4x | 7.59x |
| EV / EBIT | 191x | 15.4x | - | -18.8x | -36.1x | -92.8x | -356x | 33.8x |
| EV / FCF | -43.5x | -57.7x | - | - | -5.88x | -3.96x | -4.38x | -5.88x |
| FCF Yield | -2.3% | -1.73% | - | - | -17% | -25.2% | -22.8% | -17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.5346 | 1.106 | 0.5762 | - | - | -1.623 | -2.362 | -0.7433 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,704 | 6,992 | - | 117.5 | 529.8 | 3,444 | 11,204 | 21,336 |
| EBITDA 1 | 424.5 | 859.6 | - | -266.4 | -64.9 | 1,434 | 6,177 | 13,236 |
| EBIT 1 | 106.1 | 445.8 | - | -346.5 | -596.2 | -809.9 | -250.2 | 2,977 |
| Net income 1 | -193.7 | 528.9 | 215 | - | 101.7 | -460.7 | -780.3 | 107.9 |
| Net Debt 1 | -1,416 | - | - | - | 449.6 | 15,650 | 29,703 | 41,016 |
| Reference price 2 | 60.50 | 18.94 | 18.94 | 27.70 | 83.70 | 232.36 | 232.36 | 232.36 |
| Nbr of stocks (in thousands) | 358,559 | 361,482 | 361,482 | 235,454 | 251,807 | 256,045 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 15/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -143.14x | 21.82x | 52.41x | -.--% | 59.49B | |
| 35.29x | 2.7x | 21.36x | 1.25% | 3.94B | |
| 103.75x | 13.01x | 18.96x | 0.3% | 3.28B | |
| -26.56x | - | - | 0.1% | 1.3B | |
| 40.97x | 16.9x | 26.22x | 0.56% | 1.22B | |
| 15.24x | - | - | 0.38% | 1.13B | |
| 23.42x | 3.68x | 13.25x | 0.7% | 1.07B | |
| Average | 7.00x | 11.62x | 26.44x | 0.47% | 10.21B | |
| Weighted average by Cap. | -111.69x | 19.94x | 47.97x | 0.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NBIS Stock
- Valuation Nebius Group
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition