|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 265.52 USD | +1.10% |
|
-3.37% | +15.01% |
| 07-17 | Natera Highlights Impact of Final Local Coverage Determination for Prospera Portfolio | CI |
| 07-13 | Analyst recommendations: Biogen, Deckers Outdoor, Fortinet, Marathon Petroleum, UnitedHealth… |  |
Company Valuation: Natera, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,834 | 4,380 | 7,526 | 20,899 | 31,688 | 37,613 | - | - |
| Change | - | -50.42% | 71.84% | 177.68% | 51.63% | 18.7% | - | - |
| Enterprise Value (EV) 1 | 8,250 | 3,843 | 6,997 | 20,011 | 30,692 | 36,564 | 36,293 | 35,796 |
| Change | - | -53.41% | 82.06% | 185.98% | 53.38% | 19.13% | -0.74% | -1.37% |
| P/E | -17.9x | -7.21x | -16.6x | -103x | -151x | -158x | -1,137x | 157x |
| PBR | 13.6x | 6.33x | 9.79x | 17.6x | 18.3x | 19.9x | 17.5x | 14.5x |
| PEG | - | -1.04x | 0.5x | 1.7x | 231.03x | -16.49x | 13.2x | -0x |
| Capitalization / Revenue | 14.1x | 5.34x | 6.95x | 12.3x | 13.7x | 13.4x | 11.3x | 9.38x |
| EV / Revenue | 13.2x | 4.69x | 6.46x | 11.8x | 13.3x | 13.1x | 10.9x | 8.92x |
| EV / EBITDA | -18.1x | -7.33x | -16.6x | -105x | -115x | -178x | 3,221x | 112x |
| EV / EBIT | -17.6x | -7.1x | -15.7x | -90x | -99x | -144x | -407x | 257x |
| EV / FCF | -21.4x | -8.02x | -24.5x | 289x | 281x | 452x | 108x | 56.8x |
| FCF Yield | -4.66% | -12.5% | -4.09% | 0.35% | 0.36% | 0.22% | 0.92% | 1.76% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.21 | -5.57 | -3.78 | -1.53 | -1.52 | -1.666 | -0.231 | 1.674 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 625.5 | 820.2 | 1,083 | 1,697 | 2,306 | 2,797 | 3,328 | 4,012 |
| EBITDA 1 | -456.9 | -524.3 | -422.1 | -191.3 | -266.4 | -205.4 | 11.27 | 320.6 |
| EBIT 1 | -468.2 | -541 | -446.2 | -222.3 | -309.9 | -254.4 | -89.11 | 139.1 |
| Net income 1 | -471.7 | -547.8 | -434.8 | -190.4 | -208.2 | -224.8 | -28.71 | 225.7 |
| Net Debt 1 | -584.1 | -536.4 | -529 | -887.9 | -995.8 | -1,049 | -1,320 | -1,816 |
| Reference price 2 | 93.39 | 40.17 | 62.64 | 158.30 | 229.09 | 262.63 | 262.63 | 262.63 |
| Nbr of stocks (in thousands) | 94,595 | 109,033 | 120,152 | 132,021 | 138,321 | 143,215 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -157.68x | 13.07x | -177.98x | -.--% | 37.61B | |
| 19.4x | 1.88x | 10.85x | 1.04% | 23.08B | |
| 17.47x | 1.35x | 7.68x | 5.01% | 7.5B | |
| 311.18x | - | - | - | 4.77B | |
| 48.06x | 8.54x | 30.34x | 1.08% | 2.93B | |
| -31.95x | - | - | -.--% | 1.85B | |
| -18.13x | - | - | - | 1.8B | |
| 32.55x | 1.62x | 12.36x | 1.57% | 1.83B | |
| 13.02x | 1.34x | 5.26x | 5.81% | 1.77B | |
| 28.67x | 1.11x | 8.6x | 0.86% | 1.68B | |
| Average | 26.26x | 4.13x | -14.70x | 1.92% | 8.48B | |
| Weighted average by Cap. | -43.47x | 7.56x | -81.82x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTRA Stock
- Valuation Natera, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition