Valuation Nanjing Tanker Corporation

Stocks

End-of-day quote Shanghai S.E. Other stock markets 21/07/2026			5-day change	1st Jan Change
3.420 ^CNY	+1.18%		+0.59%	+13.25%

04-27	Nanjing Tanker Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Nanjing tanker q1 net profit up 51.7% y/y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,754	19,120	13,588	15,030	14,135	16,007	-	-
Change	-	96.02%	-28.93%	10.61%	-5.96%	13.25%	-	-
Enterprise Value (EV)	9,754	19,120	13,588	15,030	14,135	16,007	16,007	16,007
Change	-	96.02%	-28.93%	10.61%	-5.96%	13.25%	0%	0%
P/E	33.5x	13.1x	8.73x	7.83x	11x	8.21x	7.66x	7.43x
PBR	-	2.58x	1.51x	1.39x	1.21x	1.19x	1.09x	1x
PEG	-	0x	1.25x	0.3x	-0.4x	0.2x	1.06x	2.49x
Capitalization / Revenue	-	3.05x	2.19x	2.32x	2.43x	2.42x	2.27x	2.23x
EV / Revenue	-	0x	0x	0x	0x	2.42x	2.27x	2.23x
EV / EBITDA	-	-	0x	0x	0x	5.69x	5.16x	4.82x
EV / EBIT	-	0x	0x	0x	0x	6.9x	6.4x	6.26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.027	0.17	0.18	-
Rate of return	-	-	-	-	0.89%	4.97%	5.26%	-
EPS ²	0.06	0.3	0.3209	0.3995	0.2744	0.4167	0.4467	0.46
Distribution rate	-	-	-	-	9.84%	40.8%	40.3%	-
Net sales ¹	-	6,264	6,197	6,475	5,820	6,609	7,051	7,162
EBITDA ¹	-	-	2,532	2,870	2,200	2,814	3,100	3,323
EBIT ¹	-	1,706	1,850	2,244	1,559	2,319	2,502	2,556
Net income ¹	296.4	1,434	1,557	1,921	1,311	1,944	2,098	2,144
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.010	3.940	2.800	3.130	3.020	3.420	3.420	3.420
Nbr of stocks (in thousands)	4,852,784	4,852,784	4,852,784	4,801,856	4,680,345	4,680,345	-	-
Announcement Date	28/03/22	27/03/23	25/03/24	24/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NANJING TANKER CORPORATION	8.11x	-	-	5.03%	2.34B
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD.	5.79x	2.73x	5.47x	9.42%	10.91B
FRONTLINE PLC	4.71x	4.56x	4.94x	18.41%	8.22B
INTERNATIONAL SEAWAYS, INC.	5.34x	3.8x	4.82x	14.48%	4.38B
SCORPIO TANKERS INC.	5.73x	2.02x	3.08x	2.38%	3.57B
BW LPG LIMITED	4.93x	3.02x	3.71x	15.51%	3.2B
DHT HOLDINGS, INC.	5x	4.46x	5.25x	17.6%	2.88B
OKEANIS ECO TANKERS CORP.	4.81x	4.52x	5.29x	18.51%	2.14B
DORIAN LPG LTD.	5.56x	3.73x	5.59x	8.12%	1.84B
FLEX LNG LTD.	13.78x	8.58x	11.36x	9.82%	1.65B
Average	6.38x	4.16x	5.50x	11.93%	4.11B
Weighted average by Cap.	5.79x	3.72x	5.15x	12.37%