Valuation Nahdi Medical Company

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 12:20:00 11/03/2026 GMT			5-day change	1st Jan Change
107.00 ^SAR	+1.04%		+9.18%	+12.63%

03-09	Tadawul All Share Index Tumbles as Triple-Digit Oil Weighs	MT
03-09	Nahdi Medical's FY25 Net Profit, Revenue Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	21,736	17,810	15,288	13,767	13,767	-
Change	-	-18.06%	-14.16%	-9.95%	0%	-
Enterprise Value (EV) ¹	21,828	18,075	15,861	15,005	14,793	14,951
Change	-	-17.19%	-12.25%	-5.4%	-1.41%	1.07%
P/E ratio	24.5x	19.9x	18.6x	16.8x	15.7x	14.4x
PBR	9.69x	7.92x	5.91x	5.19x	4.99x	4.7x
PEG	2.64x	33.98x	-2.28x	-44.23x	2.14x	1.56x
Capitalization / Revenue	2.52x	2.04x	1.62x	1.21x	1.24x	1.15x
EV / Revenue	2.53x	2.07x	1.68x	1.48x	1.33x	1.25x
EV / EBITDA	13.6x	11.4x	10.1x	8.85x	8.14x	7.61x
EV / EBIT	21.8x	18.8x	18.2x	16.3x	15x	13.8x
EV / FCF	-	18.4x	14.3x	25.3x	17.6x	17.7x
FCF Yield	-	5.45%	6.98%	3.95%	5.68%	5.66%
Dividend per Share ²	-	5.5	5.5	5.421	5.684	6.127
Rate of return	-	4.01%	4.68%	5.12%	5.37%	5.79%
EPS ²	6.83	6.87	6.31	6.286	6.746	7.368
Distribution rate	-	80.1%	87.2%	86.2%	84.3%	83.2%
Net sales ¹	8,616	8,714	9,446	10,210	11,093	11,941
EBITDA ¹	1,599	1,579	1,577	1,720	1,818	1,965
EBIT ¹	1,003	961	873.2	927	984.5	1,083
Net income ¹	887.8	892.6	820.7	831	877.5	972.4
Net Debt ¹	91.79	265.1	572.9	1,238	1,026	1,184
Reference price ²	167.20	137.00	117.60	105.90	105.90	105.90
Nbr of stocks (in thousands)	130,000	130,000	130,000	130,000	130,000	-
Announcement Date	20/03/23	17/03/24	10/03/25	09/03/26	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NAHDI MEDICAL COMPANY	16.85x	1.48x	8.85x	5.12%	3.67B
JD HEALTH INTERNATIONAL INC.	29.09x	1.56x	25.3x	-.--%	21.09B
ALIBABA HEALTH INFORMATION TECHNOLOGY LIMITED	31.37x	1.79x	26.37x	-.--%	10.83B
MATSUKIYOCOCOKARA & CO.	17.1x	0.76x	7.89x	1.98%	6.18B
CLICKS GROUP LIMITED	19.93x	1.28x	9.03x	3.26%	4.33B
YIFENG PHARMACY CHAIN CO., LTD.	16.63x	1.08x	7.63x	2.43%	4.19B
DASHENLIN PHARMACEUTICAL GROUP CO., LTD.	18.62x	0.73x	6.18x	3.01%	3.2B
GUARDIAN PHARMACY SERVICES, INC.	49.98x	-	-	-	2.13B
DIS-CHEM PHARMACIES LIMITED	24.53x	0.75x	9.37x	1.65%	1.85B
Average	24.90x	1.18x	12.58x	2.18%	6.39B
Weighted average by Cap.	25.89x	1.38x	18.22x	1.23%