Valuation Musti Group Oyj

Equities

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 06/03/2026 GMT			5-day change	1st Jan Change
18.06 ^EUR	-0.44%		+1.23%	+1.35%

02-10	Musti Group Oyj, 2025 Earnings Call, Feb 10, 2026
02-10	Musti Group Oyj Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Capitalization ¹	821.5	1,031	519.7	872.1	665.1
Change	-	25.47%	-49.58%	67.81%	-23.74%
Enterprise Value (EV) ¹	916.1	1,144	663.6	1,011	853.2
Change	-	24.88%	-41.99%	52.4%	-15.64%
P/E ratio	66.3x	49.9x	23.7x	33.1x	770x
PBR	5.37x	6.57x	3.24x	5.31x	3.99x
PEG	0x	0.7x	3.67x	1.7x	-8x
Capitalization / Revenue	2.89x	3.02x	1.33x	2.05x	1.49x
EV / Revenue	3.22x	3.36x	1.7x	2.38x	1.92x
EV / EBITDA	31.8x	29.1x	15.3x	21.3x	42.5x
EV / EBIT	47.1x	40.4x	21.5x	28.9x	125x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.37	0.62	0.66	0.79	0.0259
Distribution rate	-	-	-	-	-
Net sales ¹	284.4	340.9	391.1	425.7	444.9
EBITDA ¹	28.78	39.28	43.38	47.5	20.07
EBIT ¹	19.46	28.35	30.8	35.04	6.811
Net income ¹	11.71	20.87	22.33	26.45	0.864
Net Debt ¹	94.67	113.3	143.9	139.3	188.1
Reference price ²	24.54	30.96	15.61	26.12	19.92
Nbr of stocks (in thousands)	33,474	33,291	33,291	33,388	33,388
Announcement Date	18/12/20	17/12/21	16/12/22	15/12/23	14/03/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUSTI GROUP OYJ	-	-	-	-	699M
CHEWY, INC.	48.24x	0.77x	13.57x	-.--%	10.55B
PETS AT HOME GROUP PLC	13.7x	0.86x	5.95x	6.78%	1.15B
PETCO HEALTH AND WELLNESS COMPANY, INC.	37.95x	0.33x	4.93x	-.--%	669M
UNIAO PET PARTICIPACOES S.A.	15.57x	0.8x	7.38x	-	510M
HANGZHOU TIANYUAN PET PRODUCTS CO., LTD	36.25x	-	-	0.76%	489M
BARK, INC.	-4.55x	-	-	-	134M
Average	24.53x	0.69x	7.96x	1.89%	2.03B
Weighted average by Cap.	42.60x	0.76x	12.19x	0.64%