Valuation Musti Group Oyj

Equities

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 10/02/2026 GMT			5-day change	1st Jan Change
18.62 ^EUR	+1.75%		+0.98%	+4.49%

05:07pm	Musti Group Oyj, 2025 Earnings Call, Feb 10, 2026
09:37am	Musti Group Oyj Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Capitalization ¹	821.5	1,031	519.7	872.1	665.1
Change	-	25.47%	-49.58%	67.81%	-23.74%
Enterprise Value (EV) ¹	916.1	1,144	663.6	1,011	853.2
Change	-	24.88%	-41.99%	52.4%	-15.64%
P/E ratio	66.3x	49.9x	23.7x	33.1x	770x
PBR	5.37x	6.57x	3.24x	5.31x	3.99x
PEG	0x	0.7x	3.67x	1.7x	-8x
Capitalization / Revenue	2.89x	3.02x	1.33x	2.05x	1.49x
EV / Revenue	3.22x	3.36x	1.7x	2.38x	1.92x
EV / EBITDA	31.8x	29.1x	15.3x	21.3x	42.5x
EV / EBIT	47.1x	40.4x	21.5x	28.9x	125x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.37	0.62	0.66	0.79	0.0259
Distribution rate	-	-	-	-	-
Net sales ¹	284.4	340.9	391.1	425.7	444.9
EBITDA ¹	28.78	39.28	43.38	47.5	20.07
EBIT ¹	19.46	28.35	30.8	35.04	6.811
Net income ¹	11.71	20.87	22.33	26.45	0.864
Net Debt ¹	94.67	113.3	143.9	139.3	188.1
Reference price ²	24.54	30.96	15.61	26.12	19.92
Nbr of stocks (in thousands)	33,474	33,291	33,291	33,388	33,388
Announcement Date	18/12/20	17/12/21	16/12/22	15/12/23	14/03/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUSTI GROUP OYJ	-	-	-	-	727M
CHEWY, INC.	52.07x	0.83x	14.71x	-.--%	11.37B
PET VALU HOLDINGS LTD.	20.32x	2.17x	9.88x	1.65%	1.48B
PETS AT HOME GROUP PLC	15.22x	0.93x	6.41x	6.1%	1.31B
PETCO HEALTH AND WELLNESS COMPANY, INC.	47.96x	0.34x	5.05x	-.--%	717M
UNIAO PET PARTICIPACOES S.A.	15.97x	0.82x	6.85x	-	531M
HANGZHOU TIANYUAN PET PRODUCTS CO., LTD	39.03x	-	-	0.71%	525M
Average	31.76x	1.02x	8.58x	1.69%	2.38B
Weighted average by Cap.	44.28x	0.95x	12.82x	0.7%