Valuation Multi Commodity Exchange of India Limited

Equities

Market Closed - NSE India S.E. Other stock markets 12:05:03 17/04/2026 BST			5-day change	1st Jan Change
2,856.10 ^INR	-0.21%		+7.47%	+28.24%

03-24	Multi Commodity Exchange says MCXCCL transfers 5 mln rupees to core settlement guarantee fund for technical glitch	RE
02-18	Haitong International Starts Multi Commodity Exchange of India at Outperform with INR2,790 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	77,158	72,186	77,339	170,824	270,891	728,282	-	-
Change	-	-6.44%	7.14%	120.88%	58.58%	168.85%	-	-
Enterprise Value (EV) ¹	66,202	54,298	62,554	158,054	251,874	696,274	687,564	677,108
Change	-	-17.98%	15.2%	152.67%	59.36%	176.44%	-1.25%	-1.52%
P/E ratio	34.2x	50.2x	51.8x	205x	48.4x	56.7x	43.8x	37.7x
PBR	4.09x	5.09x	5.22x	12.4x	14.4x	27.9x	21.4x	16.2x
PEG	-	-1.4x	13.39x	-4.6x	0x	0x	1.5x	2.3x
Capitalization / Revenue	19.8x	19.7x	15.1x	25x	24.3x	34.2x	26.2x	21.8x
EV / Revenue	17x	14.8x	12.2x	23.1x	22.6x	32.7x	24.8x	20.2x
EV / EBITDA	35.8x	33.5x	41.8x	246x	37.9x	44.5x	34.2x	28.4x
EV / EBIT	40.6x	38.9x	48.8x	557x	41.9x	46.8x	35.6x	28.7x
EV / FCF	-32.2x	17.6x	89.2x	41.8x	29.5x	17.2x	28.4x	26.4x
FCF Yield	-3.1%	5.7%	1.12%	2.39%	3.39%	5.82%	3.52%	3.79%
Dividend per Share ²	5.54	3.48	3.818	1.528	6	26.38	39.08	47.15
Rate of return	1.83%	1.23%	1.26%	0.23%	0.56%	0.92%	1.37%	1.65%
EPS ²	8.85	5.636	5.854	3.26	21.96	50.37	65.19	75.7
Distribution rate	62.6%	61.7%	65.2%	46.9%	27.3%	52.4%	59.9%	62.3%
Net sales ¹	3,906	3,668	5,135	6,836	11,127	21,300	27,748	33,447
EBITDA ¹	1,851	1,622	1,497	643.1	6,653	15,639	20,077	23,835
EBIT ¹	1,631	1,395	1,281	283.8	6,016	14,870	19,314	23,556
Net income ¹	2,252	1,434	1,490	831.1	5,600	12,838	16,632	19,595
Net Debt ¹	-10,956	-17,888	-14,786	-12,770	-19,017	-32,008	-40,718	-51,174
Reference price ²	302.59	283.09	303.30	669.92	1,062.35	2,856.10	2,856.10	2,856.10
Nbr of stocks (in thousands)	254,992	254,992	254,992	254,992	254,992	254,992	-	-
Announcement Date	22/05/21	16/05/22	20/05/23	23/04/24	08/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	56.5x	32.76x	44.62x	0.92%	7.84B
CME GROUP INC.	24.81x	15.03x	20.88x	3.99%	107B
TRADEWEB MARKETS INC.	35.62x	9.63x	17.77x	0.46%	25.97B
BSE LIMITED	57.09x	27.13x	41.54x	0.54%	15.26B
JAPAN EXCHANGE GROUP, INC.	25.2x	9.36x	15.86x	3.17%	12.44B
ASX LIMITED	22.3x	8.4x	13.95x	3.43%	8.22B
SAUDI TADAWUL GROUP HOLDING COMPANY	39.9x	14.97x	39.45x	1.68%	4.75B
MIAMI INTERNATIONAL HOLDINGS, INC.	19.99x	-906.87x	-2037.21x	-	4.16B
DUBAI FINANCIAL MARKET	21.49x	14.85x	14.98x	4.1%	3.24B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	20.35x	8.51x	11.49x	4.51%	1.91B
Average	32.33x	-76.62x	-181.67x	2.53%	19.13B
Weighted average by Cap.	30.24x	-4.77x	-22.01x	2.96%