Valuation Mulberry Group plc

Equities

Market Closed - London S.E. Other stock markets 16:35:14 09/03/2026 GMT			5-day change	1st Jan Change
96.50 ^GBX	-3.50%		-5.39%	-8.10%

01-14	Mulberry sales up in third-quarter after "strong" festive performance	AN
01-14	UK's Mulberry third-quarter sales rise on strong festive demand	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	101.4	155.2	182.1	127.9	62.64	61.3
Change	-	53.08%	17.33%	-29.73%	-51.03%	-2.15%
Enterprise Value (EV) ¹	191.5	221.9	225.1	205.2	136.7	123.5
Change	-	15.88%	1.42%	-8.81%	-33.38%	-9.64%
P/E ratio	-2.29x	32.5x	9.11x	9.68x	-1.87x	-1.86x
PBR	5.85x	6.97x	4.31x	2.41x	3.6x	-23.5x
PEG	-	-0x	0x	-0.3x	0x	0.1x
Capitalization / Revenue	0.68x	1.35x	1.19x	0.8x	0.41x	0.51x
EV / Revenue	1.28x	1.93x	1.48x	1.29x	0.89x	1.03x
EV / EBITDA	-62.4x	22.9x	10.4x	17.3x	-9.54x	-5.6x
EV / EBIT	-20x	40.2x	12.6x	39.6x	-7.09x	-4.7x
EV / FCF	12.7x	17.9x	8.7x	-24.5x	23.7x	12.7x
FCF Yield	7.9%	5.59%	11.5%	-4.09%	4.23%	7.88%
Dividend per Share ²	-	-	0.03	0.01	-	-
Rate of return	-	-	0.98%	0.47%	-	-
EPS ²	-0.743	0.0802	0.3359	0.2222	-0.5612	-0.4695
Distribution rate	-	-	8.93%	4.5%	-	-
Net sales ¹	149.3	115	152.4	159.1	152.8	120.4
EBITDA ¹	-3.068	9.705	21.57	11.88	-14.33	-22.06
EBIT ¹	-9.552	5.518	17.87	5.178	-19.28	-26.3
Net income ¹	-44.14	4.773	19.98	13.24	-33.5	-30.38
Net Debt ¹	90.12	66.73	42.98	77.29	74.07	62.24
Reference price ²	1.7050	2.6100	3.0600	2.1500	1.0500	0.8750
Nbr of stocks (in thousands)	59,455	59,455	59,501	59,504	59,661	70,053
Announcement Date	16/10/20	11/08/21	03/08/22	04/08/23	27/09/24	30/07/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MULBERRY GROUP PLC	-	-	-	-	93.95M
LVMH	21.64x	3.33x	10.81x	2.63%	289B
RALPH LAUREN CORPORATION	22.24x	2.62x	13.97x	1.04%	20.48B
LULULEMON ATHLETICA INC.	13.05x	1.66x	6.81x	-.--%	19.96B
MONCLER S.P.A.	25.1x	4.73x	12.07x	2.16%	17.33B
GILDAN ACTIVEWEAR INC.	14.79x	2.38x	9.95x	1.61%	11.54B
LEVI STRAUSS & CO.	13.2x	1.32x	8.68x	2.96%	7.65B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.42x	1.58x	6.84x	6.68%	6.96B
V.F. CORPORATION	20.76x	1.09x	11.24x	2.09%	6.78B
Average	17.90x	2.34x	10.05x	2.4%	42.21B
Weighted average by Cap.	20.82x	3.13x	10.69x	2.42%