Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Railroad Transportation of Passengers

          

Hong Kongtransport Services - Hong Kong Transport Operations

13.18B 13.4B 20.13B 23.01B 23.6B

Total Assets

133B 137B 142B 155B 167B

CAPEX

-5.48B -7.68B -8.39B -11.11B -11B

EBITDA

834M 691M 5.95B 7.69B 7.9B

D&A

4.88B 5.15B 5.23B 5.36B 5.49B

Operating Income

-4.26B -4.73B -1.11B -63M -254M

Net Income

-4.26B -4.73B -1.11B -63M -254M

Highways and Railtracks

          

Mainland of China and International Affiliates - Mainland of China and International Railway, Property Rental and Management Businesses

25.04B 26.02B 25.96B 25.47B 20.69B

Total Assets

29.42B 28.74B 29.92B 29.1B 29.94B

Interest Expense

-78M -59M 2M 88M 17M

Income Tax Expense

9M 294M 322M 404M 401M

CAPEX

-1.12B -1.24B -682M -2.26B -3.16B

EBITDA

671M 1.01B 812M 1.66B 1.73B

D&A

268M 303M 548M 433M 536M

Operating Income

1.14B 440M -137M 1.47B 1.2B

Net Income

798M 91M -457M 1.15B 715M

Real Estate Operators And Lessors

          

Hong Kong Transport Services - Hong Kong Station Commercial Businesses

3.21B 3.08B 5.12B 5.34B 5.34B

Total Assets

3.77B 4.18B 4.51B 4.66B 4.24B

CAPEX

-478M -582M -276M -333M -311M

EBITDA

2.73B 2.56B 4.56B 4.66B 4.58B

D&A

195M 237M 249M 265M 267M

Operating Income

2.49B 2.27B 3.79B 3.77B 3.66B

Net Income

2.49B 2.27B 3.79B 3.77B 3.66B

Hong Kong Property Rental and Management Businesses

5.04B 4.78B 5.08B 5.38B 5.07B

Total Assets

85.45B 92.21B 98.87B 95.95B 92.81B

CAPEX

-831M -578M -1.25B -540M -329M

EBITDA

4.07B 3.82B 4.02B 4.2B 3.86B

D&A

17M 13M 11M 19M 27M

Operating Income

4.05B 3.8B 5.52B 2.84B 3.82B

Net Income

2.69B 2.99B 5.52B 2.84B 1.98B

Amusement And Recreation Services

          

Other Businesses

383M 363M 700M 809M 758M

Total Assets

3.2B 3.39B 3.72B 3.82B 3.97B

CAPEX

-29M -26M -31M -40M -39M

EBITDA

-187M -148M 121M -296M -376M

D&A

68M 65M 65M 68M 74M

Operating Income

-23M 187M 558M 479M 409M

Net Income

-23M 187M 558M 479M 409M

Land Sub Dividers And Developers

          

Mainland China and International Affiliates - Mainland China Property Development

353M 173M - - 14M

Total Assets

5.7B 5.37B 3.89B 2.11B 2.2B

Interest Expense

78M 79M 74M 38M 26M

Income Tax Expense

141M 71M 13M 5M 17M

CAPEX

-1M - - - -

EBITDA

129M 59M -13M -3M 9M

Operating Income

129M 59M -13M -3M 9M

Net Income

66M 67M 48M 30M 18M

Net Income

9.28B 10.41B 2.04B 10.24B 11.07B

Operating Income

11.1B 11.59B 2.33B 12.18B 13.21B

EBITDA

11.1B 11.59B 2.33B 12.18B 13.21B

CAPEX

-600M -9.84B -1.57B -1.92B -5.77B

Income Tax Expense

1.82B 1.18B 294M 1.95B 2.15B

Total Assets

16.1B 46.31B 44.73B 49.59B 48.2B

Operating Income

-93M -71M -137M -120M -194M

Net Income

-1.35B -1.14B -2.3B -2.38B -2.04B

EBITDA

-93M -71M -137M - -

Income Tax Expense

291M 67M 946M 1.1B 795M

Interest Expense

-967M -1B -1.22B -1.16B -1.05B

Total Assets

15.66B - - - -

Total Assets

- 9.95B 18.54B 27.15B 50.6B

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Hong Kong SAR

21.76B 21.59B 30.96B 34.53B 34.76B

Total Assets

227B 268B 280B 290B 299B

Australia

14.36B 15.71B 15.97B 15.82B 14.63B

Total Assets

1.17B 918M 900M 841M 853M

Sweden

5.49B 5.23B 4.81B 3.73B 2.72B

Total Assets

696M 557M 116M 12M -

Mainland China and Macao SAR

3.08B 2.55B 2.03B 2.59B 1.97B

Total Assets

17.36B 16.23B 16.55B 19.3B 20.49B

United Kingdom

2.52B 2.73B 3.21B 3.34B 1.4B

Total Assets

35M 7M 11M 4M -

Other Jurisdictions

- - - - -

Mainland of China

- - - - -

Total Assets

- - - - -
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!