Income Statement Mphasis Limited

Equities

MPHASIS

INE356A01018

IT Services & Consulting

Market Closed - Bombay S.E. Other stock markets 10:00:50 20/01/2026 GMT			5-day change	1st Jan Change
2,814.90 ^INR	-2.44%		-0.59%	+0.87%

01-12	BOB Capital Markets Upgrades Mphasis to Hold From Sell; Price Target is INR2,852	MT
01-09	Mphasis Limited Announces Board Changes	CI

4f18fd28cabbeef8ff4fae557772.22MIECn1LTbW6ePyLxFVCbifiuwDqoMd2YNqBSaHQCU.hFFtRWuvZXTn3pG_e04cZ4_RzaVW3_JQnPYfUE3JB0zsJ0NKT758RISglA

Published financial data: MPHASIS LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	97.22B	120B	138B	133B	142B
Total Revenues	97.22B	120B	138B	133B	142B
Cost of Goods Sold, Total	56.3B	70.48B	80.89B	79.4B	81.57B
Gross Profit	40.93B	49.13B	57.09B	53.38B	60.73B
Selling General & Admin Expenses, Total	704M	624M	698M	686M	663M
Depreciation & Amortization - (IS)	2.42B	2.91B	3.25B	4.1B	4.76B
Other Operating Expenses	22.19B	27.33B	32.05B	30.11B	33.59B
Other Operating Expenses, Total	25.31B	30.86B	36B	34.9B	39.02B
Operating Income	15.61B	18.27B	21.09B	18.48B	21.71B
Interest Expense, Total	-634M	-744M	-973M	-1.61B	-1.66B
Interest And Investment Income	288M	352M	350M	528M	927M
Net Interest Expenses	-346M	-392M	-622M	-1.08B	-728M
Currency Exchange Gains (Loss)	92.99M	485M	451M	131M	20.78M
Other Non Operating Income (Expenses)	105M	6.77M	61.53M	66.69M	56.71M
EBT, Excl. Unusual Items	15.46B	18.37B	20.98B	17.6B	21.06B
Gain (Loss) On Sale Of Investments	839M	755M	735M	1.43B	1.53B
Gain (Loss) On Sale Of Assets	4.31M	4.97M	18.14M	17.5M	17.97M
Other Unusual Items	-	-	-	1.63B	-
EBT, Incl. Unusual Items	16.31B	19.13B	21.73B	20.68B	22.6B
Income Tax Expense	4.14B	4.82B	5.35B	5.14B	5.58B
Earnings From Continuing Operations	12.17B	14.31B	16.38B	15.55B	17.02B
Extraordinary Item & Accounting Change	-	-	-	-	-
Net Income to Company	12.17B	14.31B	16.38B	15.55B	17.02B
Net Income - (IS)	12.17B	14.31B	16.38B	15.55B	17.02B
Net Income to Common Incl Extra Items	12.17B	14.31B	16.38B	15.55B	17.02B
Net Income to Common Excl. Extra Items	12.17B	14.31B	16.38B	15.55B	17.02B
Per Share Items
Net EPS - Basic	65.18	76.38	87.05	82.42	89.87
Basic EPS - Continuing Operations	65.18	76.38	87.05	82.42	89.87
Basic Weighted Average Shares Outstanding	187M	187M	188M	189M	189M
Net EPS - Diluted	64.43	75.61	86.37	81.83	89.36
Diluted EPS - Continuing Operations	64.43	75.61	86.37	81.83	89.36
Diluted Weighted Average Shares Outstanding	189M	189M	190M	190M	190M
Normalized Basic EPS	51.77	61.28	69.68	58.31	69.49
Normalized Diluted EPS	51.17	60.66	69.14	57.9	69.09
Dividend Per Share	38	46	50	55	57
Payout Ratio	53.64	85.1	52.82	60.63	61.11
Supplemental Items
EBITDA	17.1B	19.46B	22.45B	20.47B	24.45B
EBITA	15.67B	18.59B	21.39B	19.49B	23.61B
EBIT	15.61B	18.27B	21.09B	18.48B	21.71B
EBITDAR	17.81B	20.08B	23.15B	21.16B	25.11B
Total Revenues (As Reported)	98.55B	121B	140B	135B	145B
Effective Tax Rate - (Ratio)	25.38	25.2	24.63	24.83	24.69
Total Current Taxes	4.09B	4.86B	5.08B	5.78B	5.54B
Total Deferred Taxes	43.73M	-39.54M	273M	-641M	44.88M
Normalized Net Income	9.66B	11.48B	13.11B	11B	13.16B
Interest on Long-Term Debt	493M	465M	478M	569M	558M
Non-Cash Pension Expense	30.93M	28.43M	54.74M	4.84M	-19.18M
Supplemental Operating Expense Items
Research And Development Expense From Footnotes	-	-	-	-	-
Net Rental Expense, Total	704M	624M	698M	686M	663M
Imputed Operating Lease Interest Expense	289M	305M	471M	513M	411M
Imputed Operating Lease Depreciation	416M	319M	227M	173M	253M
Maintenance & Repair Expenses, Total	-	138M	136M	151M	127M
Stock-Based Comp., COGS (Total)	102M	652M	1.29B	882M	572M
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	102M	652M	1.29B	882M	572M

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	7.71B	8.27B	10.51B	8.05B	9.86B
Short Term Investments	5.47B	4.24B	1.78B	340M	10.18B
Trading Asset Securities, Total	12.86B	12.75B	13.16B	25.68B	13.91B
Total Cash And Short Term Investments	26.04B	25.26B	25.45B	34.07B	33.96B
Accounts Receivable, Total	18.93B	23.63B	26.15B	24.4B	28.88B
Other Receivables	1.89B	4.9B	5.16B	3.22B	2.69B
Notes Receivable	1.47B	318M	288M	342M	386M
Total Receivables	22.29B	28.85B	31.6B	27.96B	31.95B
Inventory	-	-	-	-	-
Prepaid Expenses	781M	942M	1.12B	1.3B	1.41B
Other Current Assets, Total	2.3B	2.11B	1.36B	3B	2.54B
Total Current Assets	51.4B	57.16B	59.53B	66.32B	69.86B
Gross Property Plant And Equipment	12.76B	15.71B	17.8B	19.53B	19.84B
Accumulated Depreciation	-4.94B	-6.91B	-8.02B	-10.17B	-11.63B
Net Property Plant And Equipment	7.83B	8.8B	9.77B	9.35B	8.22B
Long-term Investments	3.71B	3.94B	3.85B	4.97B	5.19B
Goodwill	21.33B	27.35B	29.59B	41.79B	42.91B
Other Intangibles, Total	1.07B	1.7B	1.56B	4.8B	6.69B
Accounts Receivable Long-Term	176M	326M	2.29B	2.77B	3.41B
Loans Receivable Long-Term	547M	-	-	-	-
Deferred Tax Assets Long-Term	1.26B	1.62B	2.42B	2.86B	3.25B
Deferred Charges Long-Term	467M	255M	281M	752M	397M
Other Long-Term Assets, Total	6.2B	6.42B	6.8B	7.68B	9.14B
Total Assets	93.99B	108B	116B	141B	149B
Liabilities
Accounts Payable, Total	5.96B	8.5B	8.64B	7.98B	9.78B
Accrued Expenses, Total	5.42B	7.51B	7.27B	8.2B	8.74B
Short-term Borrowings	5.13B	5.27B	1.98B	15.44B	11.16B
Current Portion of Long-Term Debt	-	-	-	-	-
Current Portion of Leases	1.31B	1.41B	1.73B	1.7B	1.88B
Current Income Taxes Payable	1.55B	2.56B	2.21B	2.73B	2.74B
Unearned Revenue Current, Total	1.15B	1.16B	1.09B	1.7B	1.16B
Other Current Liabilities	912M	2.69B	5.05B	4.29B	9.02B
Total Current Liabilities	21.44B	29.1B	27.98B	42.05B	44.49B
Long-Term Debt	-	-	-	-	-
Long-Term Leases	5.37B	5.84B	6.82B	6.75B	5.84B
Pension & Other Post Retirement Benefits	728M	1.18B	376M	-	-
Deferred Tax Liability Non Current	343M	718M	1.03B	1.3B	1.62B
Other Non Current Liabilities	844M	1.29B	547M	3.26B	833M
Total Liabilities	28.72B	38.13B	36.75B	53.36B	52.78B
Common Stock, Total	1.87B	1.88B	1.88B	1.89B	1.9B
Additional Paid In Capital	596M	1.16B	1.77B	2.43B	3.7B
Retained Earnings	54.13B	56.11B	63.86B	70.1B	76.03B
Treasury Stock	-	-	-	-	-
Comprehensive Income and Other	8.67B	10.29B	11.83B	13.52B	14.65B
Total Common Equity	65.27B	69.43B	79.35B	87.95B	96.28B
Total Equity	65.27B	69.43B	79.35B	87.95B	96.28B
Total Liabilities And Equity	93.99B	108B	116B	141B	149B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	187M	188M	188M	189M	190M
ECS Total Common Shares Outstanding	187M	188M	188M	189M	190M
Book Value / Share	348.94	369.67	421.17	465.33	506.55
Tangible Book Value	42.87B	40.39B	48.2B	41.36B	46.68B
Tangible Book Value Per Share	229.18	215.04	255.83	218.83	245.61
Total Debt	11.81B	12.52B	10.53B	23.89B	18.88B
Net Debt	-14.23B	-12.74B	-14.92B	-10.18B	-15.08B
Debt Equivalent of Unfunded Proj. Benefit Obligation	728M	1.18B	376M	-185M	-64.38M
Debt Equivalent Oper. Leases	5.63B	4.99B	5.58B	5.49B	5.31B
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Finished Goods, Total	-	-	-	-	-
Machinery, Total	4.04B	5.16B	5.51B	5.72B	6.06B
Full Time Employees	15.11K	14.1K	26.98K	24.52K	30.16K
Accumulated Allowance for Doubtful Accounts (Supple)	841M	186M	847M	1.08B	1.56B

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	12.17B	14.31B	16.38B	15.55B	17.02B
Depreciation & Amortization - CF	2.12B	2.33B	2.71B	2.87B	2.74B
Amortization of Goodwill and Intangible Assets - (CF)	58.13M	326M	301M	1B	1.9B
Depreciation & Amortization, Total	2.18B	2.66B	3.01B	3.88B	4.64B
Amortization of Deferred Charges, Total - (CF)	239M	250M	244M	229M	121M
(Gain) Loss From Sale Of Asset	-4.31M	-4.97M	-18.14M	-17.5M	-17.97M
(Gain) Loss on Sale of Investments - (CF)	-839M	-755M	-735M	-1.43B	-1.53B
Asset Writedown & Restructuring Costs	-	-	-	139M	279M
Provision for Credit Losses	-	-	-	-	-
Stock-Based Compensation (CF)	102M	652M	1.29B	882M	572M
Provision and Write-off of Bad Debts	252M	107M	263M	311M	892M
Other Operating Activities, Total	902M	1.44B	-34.57M	-1.76B	-589M
Change In Accounts Receivable	-821M	-3.12B	-3.71B	371M	-5.23B
Change In Inventories	-	-	-	-	-
Change In Accounts Payable	-925M	2.4B	-327M	-991M	1.65B
Change in Other Net Operating Assets	1.29B	-785M	-1.74B	4.65B	1.23B
Cash from Operations	14.55B	17.16B	14.62B	21.8B	19.05B
Capital Expenditure	-1.26B	-1.2B	-1.13B	-937M	-618M
Sale of Property, Plant, and Equipment	9.76M	8.45M	19.93M	20.71M	19.71M
Cash Acquisitions	-805M	-5.22B	-	-12.33B	-2.8B
Divestitures	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-6.36B	3.27B	2.65B	-11.9B	3.38B
Other Investing Activities, Total	197M	321M	286M	329M	463M
Cash from Investing	-8.22B	-2.82B	1.82B	-24.82B	441M
Short Term Debt Issued, Total	12.15B	16.64B	10.23B	26.39B	16.38B
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	12.15B	16.64B	10.23B	26.39B	16.38B
Short Term Debt Repaid, Total	-12.56B	-16.61B	-13.79B	-13.42B	-20.84B
Long-Term Debt Repaid, Total	-1.33B	-1.44B	-1.49B	-1.67B	-1.76B
Total Debt Repaid	-13.89B	-18.05B	-15.28B	-15.09B	-22.59B
Issuance of Common Stock	268M	442M	271M	301M	575M
Repurchase of Common Stock	-	-	-	-	-
Common Dividends Paid	-6.53B	-12.18B	-8.65B	-9.43B	-10.4B
Common & Preferred Stock Dividends Paid	-6.53B	-12.18B	-8.65B	-9.43B	-10.4B
Other Financing Activities, Total	-620M	-741M	-970M	-1.4B	-1.52B
Cash from Financing	-8.61B	-13.89B	-14.4B	771M	-17.56B
Foreign Exchange Rate Adjustments	120M	107M	132M	-139M	-121M
Net Change in Cash	-2.17B	557M	2.17B	-2.39B	1.81B
Supplemental Items
Cash Interest Paid	620M	741M	970M	1.4B	1.52B
Cash Income Tax Paid (Refund)	3.45B	3.69B	5.93B	5.9B	7.11B
Levered Free Cash Flow	8.72B	12.89B	15.64B	18.31B	20.14B
Unlevered Free Cash Flow	9.12B	13.35B	16.25B	19.31B	21.17B
Change In Net Working Capital	1.9B	425M	337M	-3.71B	-2.89B
Net Debt Issued / Repaid	-1.74B	-1.41B	-5.05B	11.3B	-6.21B

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	10.75	11.33	11.79	8.98	9.34
Return on Total Capital	13.16	14.36	15.34	11.46	11.95
Return On Equity %	19.7	21.25	22.02	18.59	18.48
Return on Common Equity	19.7	21.25	22.02	18.59	18.48
Margin Analysis
Gross Profit Margin %	42.09	41.08	41.38	40.2	42.67
SG&A Margin	0.72	0.52	0.51	0.52	0.47
EBITDA Margin %	17.59	16.27	16.27	15.42	17.18
EBITA Margin %	16.12	15.55	15.5	14.68	16.59
EBIT Margin %	16.06	15.27	15.28	13.92	15.25
Income From Continuing Operations Margin %	12.52	11.96	11.87	11.71	11.96
Net Income Margin %	12.52	11.96	11.87	11.71	11.96
Net Avail. For Common Margin %	12.52	11.96	11.87	11.71	11.96
Normalized Net Income Margin	9.94	9.6	9.5	8.28	9.25
Levered Free Cash Flow Margin	8.97	10.77	11.34	13.79	14.15
Unlevered Free Cash Flow Margin	9.38	11.16	11.78	14.54	14.88
Asset Turnover
Asset Turnover	1.07	1.19	1.23	1.03	0.98
Fixed Assets Turnover	12.28	14.39	14.86	13.89	16.2
Receivables Turnover (Average Receivables)	5.28	5.62	5.54	5.25	5.34
Short Term Liquidity
Current Ratio	2.4	1.96	2.13	1.58	1.57
Quick Ratio	2.19	1.85	2.03	1.47	1.47
Operating Cash Flow to Current Liabilities	0.68	0.59	0.52	0.52	0.43
Days Sales Outstanding (Average Receivables)	69.16	64.94	65.84	69.67	68.33
Average Days Payable Outstanding	40.94	37.44	38.66	38.31	39.75
Long Term Solvency
Total Debt/Equity	18.1	18.03	13.27	27.16	19.61
Total Debt / Total Capital	15.32	15.28	11.71	21.36	16.4
LT Debt/Equity	8.23	8.41	8.59	7.68	6.06
Long-Term Debt / Total Capital	6.97	7.13	7.58	6.04	5.07
Total Liabilities / Total Assets	30.56	35.45	31.65	37.76	35.41
EBIT / Interest Expense	24.62	24.55	21.68	11.49	13.12
EBITDA / Interest Expense	28.05	28.13	24.77	13.9	15.92
(EBITDA - Capex) / Interest Expense	26.06	26.51	23.61	13.32	15.55
Total Debt / EBITDA	0.66	0.6	0.44	1.07	0.72
Net Debt / EBITDA	-0.8	-0.61	-0.62	-0.46	-0.57
Total Debt / (EBITDA - Capex)	0.71	0.63	0.46	1.11	0.73
Net Debt / (EBITDA - Capex)	-0.86	-0.65	-0.65	-0.48	-0.59
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	9.94	23.03	15.36	-3.77	7.17
Gross Profit, 1 Yr. Growth %	4.38	20.36	16.2	-6.5	13.76
EBITDA, 1 Yr. Growth %	8.93	18.98	15.37	-8.8	19.42
EBITA, 1 Yr. Growth %	10.2	18.67	15.03	-8.88	21.15
EBIT, 1 Yr. Growth %	10.03	17.02	15.43	-12.34	17.43
Earnings From Cont. Operations, 1 Yr. Growth %	2.7	17.59	14.47	-5.07	9.47
Net Income, 1 Yr. Growth %	2.7	17.59	14.47	-5.07	9.47
Normalized Net Income, 1 Yr. Growth %	8.86	18.8	14.2	-16.09	19.62
Diluted EPS Before Extra, 1 Yr. Growth %	2.12	17.35	14.23	-5.26	9.2
Accounts Receivable, 1 Yr. Growth %	5.7	24.81	10.68	-6.71	18.35
Net Property, Plant and Equip., 1 Yr. Growth %	-2.29	12.48	11.02	-4.3	-12.13
Total Assets, 1 Yr. Growth %	7.37	14.44	7.93	21.71	5.49
Tangible Book Value, 1 Yr. Growth %	19.06	-5.78	19.34	-14.19	12.88
Common Equity, 1 Yr. Growth %	11.96	6.38	14.28	10.84	9.48
Cash From Operations, 1 Yr. Growth %	10.11	17.96	-14.8	49.11	-12.59
Capital Expenditures, 1 Yr. Growth %	0.04	-4.87	-5.73	-17.19	-34
Levered Free Cash Flow, 1 Yr. Growth %	-16.84	28.38	21.4	27.04	10.01
Unlevered Free Cash Flow, 1 Yr. Growth %	-17.08	27.96	21.72	28.59	9.64
Dividend Per Share, 1 Yr. Growth %	8.57	21.05	8.7	10	3.64
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	12.14	16.3	19.13	5.36	1.55
Gross Profit, 2 Yr. CAGR %	9.2	11.94	18.26	4.23	3.13
EBITDA, 2 Yr. CAGR %	14.8	11.32	17.16	2.57	4.36
EBITA, 2 Yr. CAGR %	11.97	14.36	16.83	2.38	5.06
EBIT, 2 Yr. CAGR %	11.84	13.47	16.22	0.59	1.46
Earnings From Cont. Operations, 2 Yr. CAGR %	6.47	9.89	16.02	4.24	1.94
Net Income, 2 Yr. CAGR %	6.47	9.89	16.02	4.24	1.94
Normalized Net Income, 2 Yr. CAGR %	9.7	13.72	16.48	-2.11	0.19
Diluted EPS Before Extra, 2 Yr. CAGR %	7.75	9.47	15.78	4.03	1.72
Accounts Receivable, 2 Yr. CAGR %	0.84	14.86	17.53	1.62	5.08
Net Property, Plant and Equip., 2 Yr. CAGR %	153.52	4.83	11.75	3.07	-8.3
Total Assets, 2 Yr. CAGR %	12.92	10.85	11.14	14.62	13.31
Tangible Book Value, 2 Yr. CAGR %	15.76	5.91	6.04	1.19	-1.58
Common Equity, 2 Yr. CAGR %	11.5	9.13	10.26	12.55	10.16
Cash From Operations, 2 Yr. CAGR %	23.76	13.96	0.25	12.71	14.16
Capital Expenditures, 2 Yr. CAGR %	21.91	-2.45	-5.3	-11.65	-26.07
Levered Free Cash Flow, 2 Yr. CAGR %	20.57	10.83	24.84	19.18	18.22
Unlevered Free Cash Flow, 2 Yr. CAGR %	22.18	10.18	24.8	20.26	18.73
Dividend Per Share, 2 Yr. CAGR %	18.63	14.64	14.71	9.35	6.77
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	14.1	15.66	15.98	10.95	5.96
Gross Profit, 3 Yr. CAGR %	14.48	12.7	13.34	9.35	7.32
EBITDA, 3 Yr. CAGR %	18.13	14.45	12.66	7.77	7.91
EBITA, 3 Yr. CAGR %	16.32	14.16	14.58	7.54	8.29
EBIT, 3 Yr. CAGR %	16.33	13.54	14.12	5.79	5.92
Earnings From Cont. Operations, 3 Yr. CAGR %	12.68	10.06	11.4	8.51	5.96
Net Income, 3 Yr. CAGR %	13.26	10.06	11.4	8.51	5.96
Normalized Net Income, 3 Yr. CAGR %	14.9	12.65	13.88	4.41	4.66
Diluted EPS Before Extra, 3 Yr. CAGR %	14.2	10.86	11.04	8.29	5.73
Accounts Receivable, 3 Yr. CAGR %	11.8	8.26	13.45	8.82	6.91
Net Property, Plant and Equip., 3 Yr. CAGR %	106.11	93.36	6.86	6.12	-2.27
Total Assets, 3 Yr. CAGR %	10.4	13.42	9.87	14.56	11.49
Tangible Book Value, 3 Yr. CAGR %	5.17	8.08	10.21	-1.19	4.95
Common Equity, 3 Yr. CAGR %	5.99	9.77	10.82	10.45	11.51
Cash From Operations, 3 Yr. CAGR %	26.22	21.79	3.43	14.43	3.55
Capital Expenditures, 3 Yr. CAGR %	56.83	12.24	-3.55	-9.44	-19.83
Levered Free Cash Flow, 3 Yr. CAGR %	10.41	29.01	14.25	22.17	16.04
Unlevered Free Cash Flow, 3 Yr. CAGR %	11.59	29.77	13.9	22.77	16.61
Dividend Per Share, 3 Yr. CAGR %	23.86	19.43	12.62	13.12	7.41
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	9.84	14.51	16.08	11.43	9.98
Gross Profit, 5 Yr. CAGR %	12.1	15.77	15.92	9.23	9.14
EBITDA, 5 Yr. CAGR %	13.66	14.97	16.69	9.54	9.26
EBITA, 5 Yr. CAGR %	13.18	14.92	16.53	9.29	10.67
EBIT, 5 Yr. CAGR %	14.96	15.48	16.29	8.17	8.88
Earnings From Cont. Operations, 5 Yr. CAGR %	12.13	12.14	14	7.69	7.51
Net Income, 5 Yr. CAGR %	14.02	12.57	14.36	7.69	7.51
Normalized Net Income, 5 Yr. CAGR %	11.08	13.02	15.53	6.5	8.19
Diluted EPS Before Extra, 5 Yr. CAGR %	14.56	14.54	14.83	8.07	7.21
Accounts Receivable, 5 Yr. CAGR %	9.02	16.87	14.06	5.55	10.02
Net Property, Plant and Equip., 5 Yr. CAGR %	54.41	53.05	61.34	50.34	0.51
Total Assets, 5 Yr. CAGR %	4.85	8.01	10.69	13.9	11.23
Tangible Book Value, 5 Yr. CAGR %	-0.02	-1.41	5.52	5.27	5.33
Common Equity, 5 Yr. CAGR %	2.2	2.45	7.68	10.87	10.56
Cash From Operations, 5 Yr. CAGR %	14.76	20.9	15.11	18.08	7.6
Capital Expenditures, 5 Yr. CAGR %	-0.19	0.32	28.18	1.99	-13.28
Levered Free Cash Flow, 5 Yr. CAGR %	81.4	25.73	19.27	24.99	13.93
Unlevered Free Cash Flow, 5 Yr. CAGR %	72.62	26.09	19.88	25.88	14
Dividend Per Share, 5 Yr. CAGR %	13.7	22.03	20.11	15.29	10.25