Financials Movella Holdings Inc.

Equities

MVLA

US62459N1054

Software

Market Closed - OTC Markets 19:34:19 22/05/2024 BST 5-day change 1st Jan Change
0.0205 USD -3.30% Intraday chart for Movella Holdings Inc. 0.00% -96.61%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 394.1 409.1
Enterprise Value (EV) 1 392.6 430
P/E ratio -4.38 x -3.24 x
Yield - -
Capitalization / Revenue 11.5 x 10.1 x
EV / Revenue 11.4 x 10.6 x
EV / EBITDA -31.6 x -34.2 x
EV / FCF 25,038,067 x -123,450,318 x
FCF Yield 0% -0%
Price to Book -0.82 x -0.9 x
Nbr of stocks (in thousands) 40,625 40,625
Reference price 2 9.700 10.07
Announcement Date 31/10/22 26/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 23.99 34.41 40.47
EBITDA 1 -7.817 -12.43 -12.59
EBIT 1 -12.51 -19.71 -20.51
Operating Margin -52.13% -57.28% -50.68%
Earnings before Tax (EBT) 1 -12.28 -19.53 -33.16
Net income 1 30.77 -17.66 -32.42
Net margin 128.25% -51.31% -80.1%
EPS 2 3.207 -2.216 -3.110
Free Cash Flow - 15.68 -3.483
FCF margin - 45.56% -8.61%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 31/10/22 31/10/22 26/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2
Net sales 1 12.12 9.167 8.359
EBITDA 1 - - -5.197
EBIT 1 -1.487 -3.624 -7.191
Operating Margin -12.27% -39.53% -86.03%
Earnings before Tax (EBT) 1 - - -13.98
Net income 1 -15.01 15.52 -13.86
Net margin -123.88% 169.3% -165.8%
EPS 2 -1.180 0.3600 -0.2700
Dividend per Share - - -
Announcement Date 31/03/23 10/05/23 09/08/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - - 20.9
Net Cash position 1 8.54 1.48 -
Leverage (Debt/EBITDA) - - -1.663 x
Free Cash Flow - 15.7 -3.48
ROE (net income / shareholders' equity) - -20.4% -50.6%
ROA (Net income/ Total Assets) - -9.94% -11.8%
Assets 1 - 177.7 274.5
Book Value Per Share 2 -9.890 -11.80 -11.20
Cash Flow per Share 2 2.350 1.220 1.120
Capex 1 0.74 1.88 0.6
Capex / Sales 3.07% 5.45% 1.48%
Announcement Date 31/10/22 31/10/22 26/04/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MVLA Stock
  4. Financials Movella Holdings Inc.