Valuation Motorola Solutions, Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:02 13/03/2026 GMT			5-day change	1st Jan Change
473.12 ^USD	+2.27%		+2.68%	+23.43%

03-12	Motorola Solutions, Inc. Appoints Peter Leav to Board of Directors and Member of the Compensation and Leadership Committee, Effective March 12, 2026	CI
03-12	Motorola Solutions, Inc. acquired Exacom, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	45,889	43,090	51,963	77,248	63,844	78,377	-	-
Change	-	-6.1%	20.59%	48.66%	-17.35%	22.76%	-	-
Enterprise Value (EV) ¹	49,708	47,779	56,276	81,143	71,841	85,205	83,887	82,661
Change	-	-3.88%	17.78%	44.19%	-11.46%	18.6%	-1.55%	-1.46%
P/E ratio	37.9x	32.5x	31.5x	50.1x	30.1x	33.8x	30.6x	27.8x
PBR	-1,179x	382x	74.4x	46.4x	-	22.4x	16x	12.8x
PEG	-	3.1x	1.2x	-7.11x	0.8x	3.45x	3x	2.7x
Capitalization / Revenue	5.62x	4.73x	5.21x	7.14x	5.47x	6.17x	5.83x	5.53x
EV / Revenue	6.08x	5.24x	5.64x	7.5x	6.15x	6.71x	6.24x	5.83x
EV / EBITDA	21.4x	18.7x	19x	24.4x	19.3x	19.8x	18.3x	16.8x
EV / EBIT	23.5x	20.2x	20.2x	25.8x	20.3x	21.4x	19.7x	18.2x
EV / FCF	31.2x	30.5x	31.4x	38x	27.9x	30.5x	27.3x	24.8x
FCF Yield	3.21%	3.28%	3.18%	2.63%	3.58%	3.28%	3.67%	4.03%
Dividend per Share ²	2.92	3.25	3.62	4.03	-	4.86	5.303	5.713
Rate of return	1.07%	1.26%	1.16%	0.87%	-	1.03%	1.12%	1.21%
EPS ²	7.17	7.93	9.93	9.23	12.75	14	15.44	17.01
Distribution rate	40.7%	41%	36.5%	43.7%	-	34.7%	34.4%	33.6%
Net sales ¹	8,171	9,112	9,978	10,817	11,682	12,697	13,435	14,176
EBITDA ¹	2,319	2,551	2,963	3,326	3,728	4,299	4,595	4,907
EBIT ¹	2,117	2,368	2,784	3,142	3,537	3,981	4,259	4,547
Net income ¹	1,245	1,363	1,709	1,577	2,154	2,347	2,578	2,811
Net Debt ¹	3,819	4,689	4,313	3,895	7,997	6,829	5,511	4,284
Reference price ²	271.70	257.71	313.09	462.23	383.32	473.12	473.12	473.12
Nbr of stocks (in thousands)	168,897	167,203	165,968	167,121	166,555	165,659	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	13/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOTOROLA SOLUTIONS, INC.	33.8x	6.71x	19.82x	1.03%	78.38B
CISCO SYSTEMS, INC.	25.63x	5.19x	13.47x	2.11%	309B
ARISTA NETWORKS, INC.	40.59x	13.48x	28.62x	-.--%	168B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	17.18x	0.69x	12.55x	3.16%	151B
ZHONGJI INNOLIGHT CO., LTD.	57.15x	15.87x	44.48x	0.24%	87.33B
CIENA CORPORATION	77.14x	7.81x	36.67x	-.--%	47.71B
NOKIA OYJ	28.82x	1.81x	11.93x	1.99%	46.18B
UBIQUITI INC.	50.66x	-	-	-	45.99B
GARMIN LTD.	24.93x	5.29x	18.6x	1.77%	44.95B
LUMENTUM HOLDINGS INC.	149.16x	16.03x	50.19x	-.--%	44.45B
Average	50.51x	8.10x	26.26x	1.14%	102.33B
Weighted average by Cap.	39.16x	7.46x	22.18x	1.44%