Valuation Motorola Solutions, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:03 16/06/2026 BST			5-day change	1st Jan Change
404.93 ^USD	-1.65%		-0.46%	+5.64%

06-04	Motorola Solutions Unveils SafetyCam Wearable AI Assistant for Retail And Front-Line Enterprise Teams	CI
06-03	Motorola Solutions, Inc. Presents at Bank of America 2026 Global Technology Conference, Jun-03-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,889	43,090	51,963	77,248	63,844	68,344	-	-
Change	-	-6.1%	20.59%	48.66%	-17.35%	7.05%	-	-
Enterprise Value (EV) ¹	49,708	47,779	56,276	81,143	71,841	75,450	74,636	74,090
Change	-	-3.88%	17.78%	44.19%	-11.46%	5.02%	-1.08%	-0.73%
P/E Ratio	37.9x	32.5x	31.5x	50.1x	30.1x	30.5x	27x	23.4x
PBR	-1,179x	382x	74.4x	46.4x	-	19x	13.8x	11x
PEG	-	3.1x	1.2x	-7.11x	0.8x	7.55x	2.1x	1.5x
Capitalization / Revenue	5.62x	4.73x	5.21x	7.14x	5.47x	5.34x	5.02x	4.71x
EV / Revenue	6.08x	5.24x	5.64x	7.5x	6.15x	5.89x	5.48x	5.11x
EV / EBITDA	21.4x	18.7x	19x	24.4x	19.3x	17.2x	15.9x	14.5x
EV / EBIT	23.5x	20.2x	20.2x	25.8x	20.3x	18.9x	17.3x	16x
EV / FCF	31.2x	30.5x	31.4x	38x	27.9x	27.2x	23.6x	21.3x
FCF Yield	3.21%	3.28%	3.18%	2.63%	3.58%	3.67%	4.24%	4.69%
Dividend per Share ²	2.92	3.25	3.62	4.03	-	4.753	5.094	5.713
Rate of return	1.07%	1.26%	1.16%	0.87%	-	1.17%	1.26%	1.41%
EPS ²	7.17	7.93	9.93	9.23	12.75	13.26	15	17.31
Distribution rate	40.7%	41%	36.5%	43.7%	-	35.8%	34%	33%
Net sales ¹	8,171	9,112	9,978	10,817	11,682	12,807	13,616	14,506
EBITDA ¹	2,319	2,551	2,963	3,326	3,728	4,376	4,708	5,113
EBIT ¹	2,117	2,368	2,784	3,142	3,537	3,991	4,326	4,644
Net income ¹	1,245	1,363	1,709	1,577	2,154	2,213	2,493	2,875
Net Debt ¹	3,819	4,689	4,313	3,895	7,997	7,106	6,292	5,746
Reference price ²	271.70	257.71	313.09	462.23	383.32	404.93	404.93	404.93
Nbr of stocks (in thousands)	168,897	167,203	165,968	167,121	166,555	165,996	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	13/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOTOROLA SOLUTIONS, INC.	31.04x	5.89x	17.24x	1.15%	68.34B
CISCO SYSTEMS, INC.	37.11x	7.73x	19.95x	1.38%	474B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	24.06x	0.97x	17.37x	1.93%	215B
ARISTA NETWORKS, INC.	50.49x	17.05x	35.72x	-.--%	213B
ZHONGJI INNOLIGHT CO., LTD.	46.25x	14.45x	36.27x	0.23%	205B
NOKIA OYJ	50.16x	3.22x	20.98x	1.2%	81.57B
LUMENTUM HOLDINGS INC.	193.8x	24.94x	73.22x	-.--%	74.47B
CIENA CORPORATION	89.2x	10.37x	47.87x	-.--%	65.6B
GARMIN LTD.	25.12x	5.42x	18.77x	1.73%	45.93B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.46x	2.47x	11.51x	3.49%	41.59B
Average	56.47x	9.25x	29.89x	1.11%	148.44B
Weighted average by Cap.	48.08x	9.44x	27.66x	1.02%