Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Broadcast Advertising

          

Digital Media Services

42.48M 38.31M 52.76M 73.02M 75.01M

Interest Expense

- - - - -30K

EBT

- - - - -

Gross Profit

- - - - -

D&A

1.35M 1.33M 1.11M 1.15M 1.19M

Operating Income

-16.56M -13.02M -9.03M 3.94M 2.1M

Print Advertising

          

OM and Other Services

28.41M 2.8M 6.48M 31.09M 30.8M

Interest Expense

- - - - -28K

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - 132K 1.09M 1.14M

Operating Income

-184K -1.35M 489K 1.48M -428K

Printed Media Publishing

          

Print Media Services

1.51M 1.18M 525K 302K 199K

EBT

- - - - -

Gross Profit

- - - - -

D&A

635K 600K 501K 298K 264K

Operating Income

-1.64M -1.49M -1.32M -1.22M -721K

Inter-Segment Transactions

-4.62M -2.7M -4.57M -10.82M -14M

EBT

- - - - -

Operating Income

-701K -217K -453K -457K -744K

EBT

- - - - -

EBT

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Hong Kong

67.78M 39.59M 55.2M 93.59M 92.01M

Total Assets

88.2M 65.93M 60.96M 71.79M 70.15M

Interest Expense

-86K -100K -105K -128K -58K

Income Tax Expense

136K -135K - 100K 129K

D&A

1.98M 1.93M 1.74M 2.53M 2.59M

CAPEX

-1.39M -522K -825K -778K -205K

Gross Profit

9.93M 9.51M 19.97M 43.32M 40.95M

Net Income

-16.32M -20.39M -9.22M 6.13M 1.62M

EBT

-18.39M -20.88M -9.31M 6.48M 1.74M

Operating Income

-19.09M -16.55M -10.32M 5.26M 1.2M