Company Valuation: MongoDB, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 22,275 27,042 14,842 28,909 20,354 29,551 - -
Change - 21.4% -45.12% 94.78% -29.59% 45.18% - -
Enterprise Value (EV) 1 22,255 26,353 14,145 28,036 18,018 27,166 26,710 26,117
Change - 18.41% -46.32% 98.21% -35.73% 50.78% -1.68% -2.22%
P/E ratio -81.6x -85.3x -42.6x -162x -158x -347x -497x 51,209x
PBR -4,453x 39.2x 20.2x 27.3x 7.9x 9.92x 8.56x 7.32x
PEG - -17.56x -7.23x 3.2x 5.2x 8.8x 16.5x -507x
Capitalization / Revenue 37.7x 30.9x 11.6x 17.2x 10.1x 12.1x 10.2x 8.7x
EV / Revenue 37.7x 30.2x 11x 16.7x 8.98x 11.1x 9.24x 7.69x
EV / EBITDA -629x -2,383x 181x 96.9x 57.9x 59.2x 48.2x 37.5x
EV / EBIT -449x -1,066x 228x 104x 60.2x 61.8x 48.7x 37.9x
EV / FCF -409x -3,955x -700x 255x 157x 69x 57.4x 41.6x
FCF Yield -0.24% -0.03% -0.14% 0.39% 0.64% 1.45% 1.74% 2.41%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.53 -4.75 -5.03 -2.48 -1.73 -1.047 -0.731 0.00709
Distribution rate - - - - - - - -
Net sales 1 590.4 873.8 1,284 1,683 2,006 2,438 2,892 3,398
EBITDA 1 -35.4 -11.06 78.08 289.4 311 458.7 554.6 696.2
EBIT 1 -49.58 -24.73 61.97 270.4 299.3 439.8 548 689.3
Net income 1 -266.9 -306.9 -345.4 -176.6 -129.1 -88.2 -43.62 34.09
Net Debt 1 -20.01 -689.4 -696.8 -872.1 -2,337 -2,385 -2,841 -3,434
Reference price 2 369.61 405.11 214.21 400.52 273.32 363.07 363.07 363.07
Nbr of stocks (in thousands) 60,266 66,753 69,286 72,178 74,471 81,392 - -
Announcement Date 09/03/21 08/03/22 08/03/23 07/03/24 05/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-338.55x10.85x57.68x-.--% 29.55B
48.68x - - - 4.33B
17.08x2.75x11.5x - 103M
Average -90.93x 6.80x 34.59x 0% 11.33B
Weighted average by Cap. -288.11x 10.82x 57.52x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MDB Stock
  4. Valuation MongoDB, Inc.