Company Valuation: monday.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 13,622 5,500 9,067 11,739 3,793 3,793 -
Change - -59.62% 64.84% 29.47% -67.69% 0% -
Enterprise Value (EV) 1 12,736 4,615 7,951 10,277 5,941 1,951 1,634
Change - -63.77% 72.3% 29.26% -42.19% -2.95% -16.26%
P/E ratio -68.2x -40.8x -4,695x 380x 65.9x 108x 53.9x
PBR 19.7x 8.22x 11.2x 12.1x 6.28x 2.78x 2.42x
PEG 1x 1.2x 47.6x -0x 0x -3.9x 0.5x
Capitalization / Revenue 44.2x 10.6x 12.4x 12.1x 6.17x 2.6x 2.22x
EV / Revenue 41.3x 8.89x 10.9x 10.6x 4.82x 1.34x 0.95x
EV / EBITDA -255x -120x 113x 71.2x 31.4x 10.5x 6.12x
EV / EBIT -242x -98x 129x 77.6x 33.9x 11.4x 6.87x
EV / FCF 1,286x 567x 38.8x 34.7x 18.4x 6.86x 4.2x
FCF Yield 0.08% 0.18% 2.58% 2.88% 5.43% 14.6% 23.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -4.53 -2.99 -0.04 0.62 2.24 0.696 1.39
Distribution rate - - - - - - -
Net sales 1 308.2 519 729.7 972 1,232 1,458 1,711
EBITDA 1 -49.85 -38.53 70.62 144.2 189.1 185.9 267.2
EBIT 1 -52.6 -47.1 61.6 132.4 175.3 170.5 237.9
Net income 1 -137.5 -136.9 -1.877 32.37 118.7 39.78 94.52
Net Debt 1 -886.8 -885.9 -1,116 -1,462 -1,665 -1,842 -2,159
Reference price 2 308.72 122.00 187.81 235.44 74.86 74.86 74.86
Nbr of stocks (in thousands) 44,125 45,085 48,277 49,859 51,551 51,551 -
Announcement Date 23/02/22 13/02/23 12/02/24 10/02/25 09/02/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
76.17x1.64x10.96x-.--% 3.79B
-269.87x6.54x24.73x-.--% 24.38B
-332.88x0.69x7.18x-.--% 5.52B
19.88x - - - 6.01B
25.8x2.69x13.01x1.25% 1.98B
39.39x - - - 671M
Average -73.59x 2.89x 13.97x 0.31% 7.06B
Weighted average by Cap. -187.26x 4.90x 19.90x 0.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MNDY Stock
  4. Valuation monday.com Ltd.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW