Company Valuation: monday.com Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 13,622 5,500 9,067 11,739 7,607 3,778 - -
Change - -59.62% 64.84% 29.47% -35.2% -50.34% - -
Enterprise Value (EV) 1 12,736 4,615 7,951 10,277 5,941 1,936 1,618 1,039
Change - -63.77% 72.3% 29.26% -42.19% -67.42% -16.39% -35.82%
P/E ratio -68.2x -40.8x -4,695x 380x 65.9x 107x 53.5x 53.4x
PBR 19.7x 8.22x 11.2x 12.1x 6.28x 2.76x 2.4x 1.8x
PEG - 1.2x 47.6x -0x 0x -1.6x 0.5x 236.39x
Capitalization / Revenue 44.2x 10.6x 12.4x 12.1x 6.17x 2.59x 2.21x 1.91x
EV / Revenue 41.3x 8.89x 10.9x 10.6x 4.82x 1.33x 0.95x 0.53x
EV / EBITDA -255x -120x 113x 71.2x 31.4x 10.4x 6.06x 2.97x
EV / EBIT -242x -98x 129x 77.6x 33.9x 11.4x 6.8x 3.5x
EV / FCF 1,286x 567x 38.8x 34.7x 18.4x 6.81x 4.16x 2.27x
FCF Yield 0.08% 0.18% 2.58% 2.88% 5.43% 14.7% 24.1% 44.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.53 -2.99 -0.04 0.62 2.24 0.696 1.39 1.393
Distribution rate - - - - - - - -
Net sales 1 308.2 519 729.7 972 1,232 1,458 1,711 1,977
EBITDA 1 -49.85 -38.53 70.62 144.2 189.1 185.9 267.2 350.2
EBIT 1 -52.6 -47.1 61.6 132.4 175.3 170.5 237.9 296.8
Net income 1 -137.5 -136.9 -1.877 32.37 118.7 39.78 94.52 102.9
Net Debt 1 -886.8 -885.9 -1,116 -1,462 -1,665 -1,842 -2,159 -2,739
Reference price 2 308.72 122.00 187.81 235.44 147.56 74.40 74.40 74.40
Nbr of stocks (in thousands) 44,125 45,085 48,277 49,859 51,551 50,773 - -
Announcement Date 23/02/22 13/02/23 12/02/24 10/02/25 09/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
107.56x1.34x10.54x-.--% 3.8B
-273.7x6.64x25.12x-.--% 24.72B
-362.25x0.8x8.33x-.--% 6.01B
19.12x - - - 5.78B
25.38x2.64x12.78x1.27% 1.94B
38.87x - - - 659M
27.75x4.52x19.13x3.08% 303M
Average -59.61x 3.19x 15.18x 0.87% 6.17B
Weighted average by Cap. -192.99x 4.91x 20.17x 0.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MNDY Stock
  4. Valuation monday.com Ltd.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW