Market Closed -
Japan Exchange
06:30:00 14/02/2025 GMT
|
5-day change
|
1st Jan Change
|
2,114.50 JPY
|
-2.65%
|
|
-4.30%
|
-4.88%
|
Data adjusted to current consolidation scopeFiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
917,961
|
1,159,302
|
1,349,470
|
1,637,734
|
4,867,863
|
7,099,616
|
-
|
-
|
Change
|
-
|
26.29%
|
16.4%
|
21.36%
|
197.23%
|
45.85%
|
-
|
-
|
Enterprise Value (EV)
1 |
2,007,204
|
2,149,890
|
2,113,486
|
2,482,505
|
5,579,540
|
7,611,678
|
7,532,658
|
7,384,664
|
Change
|
-
|
7.11%
|
-1.69%
|
17.46%
|
124.75%
|
36.42%
|
-1.04%
|
-1.96%
|
P/E ratio
|
10.5x
|
28.5x
|
11.9x
|
12.6x
|
21.9x
|
27x
|
22.8x
|
19.9x
|
PBR
|
0.75x
|
0.85x
|
0.86x
|
0.94x
|
2.17x
|
2.91x
|
2.7x
|
2.45x
|
PEG
|
-
|
-0.5x
|
0x
|
0.8x
|
0.3x
|
1.5x
|
1.2x
|
1.4x
|
Capitalization / Revenue
|
0.23x
|
0.31x
|
0.35x
|
0.39x
|
1.05x
|
1.42x
|
1.33x
|
1.24x
|
EV / Revenue
|
0.5x
|
0.58x
|
0.55x
|
0.59x
|
1.2x
|
1.53x
|
1.41x
|
1.29x
|
EV / EBITDA
|
6.82x
|
7.4x
|
7.23x
|
7.5x
|
12.7x
|
14x
|
12.4x
|
11x
|
EV / EBIT
|
15.9x
|
39.8x
|
21.3x
|
17.6x
|
19.7x
|
19.5x
|
16.9x
|
14.6x
|
EV / FCF
|
9.73x
|
-7.76x
|
7x
|
70.3x
|
32.7x
|
31x
|
30.6x
|
26.1x
|
FCF Yield
|
10.3%
|
-12.9%
|
14.3%
|
1.42%
|
3.06%
|
3.22%
|
3.26%
|
3.83%
|
Dividend per Share
2 |
15
|
7.5
|
10
|
13
|
20
|
22.64
|
26.93
|
29.77
|
Rate of return
|
5.49%
|
2.17%
|
2.49%
|
2.67%
|
1.38%
|
1.07%
|
1.27%
|
1.41%
|
EPS
2 |
25.94
|
12.09
|
33.82
|
38.84
|
66.07
|
78.34
|
92.8
|
106.1
|
Distribution rate
|
57.8%
|
62%
|
29.6%
|
33.5%
|
30.3%
|
28.9%
|
29%
|
28.1%
|
Net sales
1 |
4,041,376
|
3,699,946
|
3,860,283
|
4,202,797
|
4,657,147
|
4,988,298
|
5,352,564
|
5,745,555
|
EBITDA
1 |
294,429
|
290,357
|
292,400
|
331,100
|
438,440
|
545,394
|
605,824
|
672,401
|
EBIT
1 |
126,162
|
54,081
|
99,184
|
141,379
|
282,541
|
390,231
|
444,794
|
506,145
|
Net income
1 |
87,123
|
40,639
|
113,541
|
130,451
|
222,023
|
265,211
|
313,642
|
358,432
|
Net Debt
1 |
1,089,243
|
990,588
|
764,016
|
844,771
|
711,677
|
512,062
|
433,042
|
285,048
|
Reference price
2 |
273.25
|
344.90
|
402.00
|
487.60
|
1,448.50
|
2,114.50
|
2,114.50
|
2,114.50
|
Nbr of stocks (in thousands)
|
3,359,417
|
3,361,269
|
3,356,891
|
3,358,765
|
3,360,623
|
3,357,586
|
-
|
-
|
Announcement Date
|
11/05/20
|
10/05/21
|
12/05/22
|
10/05/23
|
08/05/24
|
-
|
-
|
-
|
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
|