Valuation Mitsubishi Electric Corporation

Equities

6503

JP3902400005

Consumer Goods Conglomerates

Delayed Japan Exchange Other stock markets 06:30:00 12/02/2026 GMT			5-day change	1st Jan Change
5,821.00 ^JPY	+0.12%		+8.64%	+26.96%

02-07	Mitsubishi Electric Corporation, Q3 2026 Earnings Call, Feb 03, 2026
02-06	Mitsubishi Electric awarded 123.5 billion yen contract for next-generation defence satellite communications system by Japan Ministry of Defense	RE

Company Valuation: Mitsubishi Electric Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,618,025	2,977,377	3,332,868	5,245,533	5,644,895	11,897,470	-	-
Change	-	-17.71%	11.94%	57.39%	7.61%	110.77%	-	-
Enterprise Value (EV) ¹	3,216,050	2,579,659	3,087,756	4,874,785	5,248,225	11,335,969	11,417,427	11,211,415
Change	-	-19.79%	19.7%	57.87%	7.66%	116%	0.72%	-1.8%
P/E ratio	18.7x	14.8x	15.6x	18.5x	17.5x	33x	26.6x	24.6x
PBR	1.31x	1x	1.03x	1.4x	1.43x	2.9x	2.75x	2.59x
PEG	-	2.48x	2.53x	0.5x	1.2x	2.5x	1.1x	2.94x
Capitalization / Revenue	0.86x	0.67x	0.67x	1x	1.02x	2.08x	1.99x	1.91x
EV / Revenue	0.77x	0.58x	0.62x	0.93x	0.95x	1.98x	1.91x	1.8x
EV / EBITDA	7.13x	5.57x	6.16x	9.04x	8.56x	18x	14.3x	13.4x
EV / EBIT	14x	10.2x	11.8x	14.8x	13.4x	27.3x	20.5x	18.7x
EV / FCF	8.62x	15.4x	170x	15.2x	19.9x	49x	36.3x	28.9x
FCF Yield	11.6%	6.49%	0.59%	6.59%	5.03%	2.04%	2.76%	3.46%
Dividend per Share ²	36	40	40	50	50	55.71	65.93	71.09
Rate of return	2.13%	2.84%	2.53%	1.99%	1.84%	0.96%	1.13%	1.22%
EPS ²	90.03	95.41	101.3	135.7	155.7	176	218.4	236.7
Distribution rate	40%	41.9%	39.5%	36.8%	32.1%	31.7%	30.2%	30%
Net sales ¹	4,191,400	4,476,700	5,003,600	5,257,914	5,521,711	5,730,853	5,988,276	6,213,677
EBITDA ¹	451,341	462,944	501,207	539,207	613,278	630,208	798,897	837,691
EBIT ¹	230,100	252,000	262,300	328,525	391,850	414,686	557,230	600,743
Net income ¹	193,100	203,400	213,900	284,949	324,084	360,430	445,541	479,234
Net Debt ¹	-401,975	-397,718	-245,112	-370,748	-396,670	-561,501	-480,043	-686,055
Reference price ²	1,686.50	1,410.00	1,578.50	2,512.00	2,720.00	5,814.00	5,814.00	5,814.00
Nbr of stocks (in thousands)	2,145,286	2,111,615	2,111,415	2,088,190	2,075,329	2,046,348	-	-
Announcement Date	28/04/21	28/04/22	28/04/23	26/04/24	28/04/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBISHI ELECTRIC CORPORATION	33.04x	1.98x	17.99x	0.96%	77.61B
BERKSHIRE HATHAWAY INC.	23.88x	-	-	-.--%	1,078B
HITACHI, LTD.	31.54x	2.42x	16.81x	0.87%	166B
HONEYWELL INTERNATIONAL INC.	28.48x	4.71x	19.4x	1.91%	154B
MITSUBISHI HEAVY INDUSTRIES, LTD.	62.3x	3.58x	30.49x	0.49%	112B
3M COMPANY	20.38x	3.93x	13.51x	1.73%	91.04B
ILLINOIS TOOL WORKS INC.	28.5x	5.87x	20.37x	2.07%	86.47B
JARDINE MATHESON HOLDINGS LIMITED	14.66x	0.87x	5.47x	3.01%	22.5B
DSM-FIRMENICH	23.91x	1.61x	8.81x	3.63%	20.75B
Average	29.63x	3.12x	16.61x	1.63%	200.95B
Weighted average by Cap.	27.68x	3.56x	19.01x	0.58%