Valuation Ming Yang Smart Energy Group Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
10.35 ^CNY	-8.97%		-8.65%	-28.52%

06-29	Ming Yang Smart Energy Group Limited Approves Cash Dividend on A Shares for the Year 2025, Payable on July 8, 2026	CI
06-08	UK Defends Bilateral Talks With China in Three-Day Asia Trip	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	50,451	56,803	27,973	27,116	31,279	22,358	-	-
Change	-	12.59%	-50.75%	-3.06%	15.35%	-28.52%	-	-
Enterprise Value (EV) ¹	42,297	53,214	29,947	29,680	40,238	30,005	29,395	28,441
Change	-	25.81%	-43.72%	-0.89%	35.57%	-25.43%	-2.03%	-3.25%
P/E	15.1x	16x	78.4x	84.1x	47.2x	16x	9.01x	7.02x
PBR	2.74x	2.04x	1.04x	1.09x	1.24x	0.83x	0.78x	0.76x
PEG	-	-1.85x	-0.9x	-13.46x	0x	0x	0.1x	0.2x
Capitalization / Revenue	1.85x	1.85x	1x	1x	0.82x	0.52x	0.46x	0.39x
EV / Revenue	1.55x	1.73x	1.08x	1.09x	1.06x	0.7x	0.61x	0.5x
EV / EBITDA	9.49x	11x	20.6x	16.1x	14x	8.71x	6.41x	5.28x
EV / EBIT	11.1x	13.8x	79x	65.7x	56.1x	17.3x	11.2x	9.29x
EV / FCF	-21.3x	-6.05x	-2.94x	-3.69x	-4.98x	13x	9.27x	-
FCF Yield	-4.69%	-16.5%	-34.1%	-27.1%	-20.1%	7.71%	10.8%	-
Dividend per Share ²	0.2211	0.3041	0.3041	0.3041	0.185	0.3644	0.5117	1.19
Rate of return	0.85%	1.2%	2.43%	2.41%	1.28%	3.52%	4.94%	11.5%
EPS ²	1.73	1.58	0.16	0.15	0.3068	0.6471	1.149	1.475
Distribution rate	12.8%	19.2%	190%	203%	60.3%	56.3%	44.5%	80.7%
Net sales ¹	27,273	30,748	27,850	27,158	38,095	42,800	48,312	56,692
EBITDA ¹	4,455	4,848	1,454	1,839	2,872	3,447	4,588	5,384
EBIT ¹	3,814	3,865	379	451.9	716.8	1,736	2,617	3,062
Net income ¹	3,319	3,455	375	346.1	659.9	1,466	2,604	3,338
Net Debt ¹	-8,154	-3,589	1,974	2,563	8,959	7,647	7,038	6,083
Reference price ²	26.10	25.26	12.54	12.61	14.48	10.35	10.35	10.35
Nbr of stocks (in thousands)	1,932,986	2,248,745	2,230,724	2,150,377	2,160,167	2,160,167	-	-
Announcement Date	01/03/22	28/04/23	11/04/24	25/04/25	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MING YANG SMART ENERGY GROUP LIMITED	15.99x	0.7x	8.71x	3.52%	3.3B
SIEMENS ENERGY AG	35.27x	2.74x	18.11x	1.26%	147B
SUNGROW POWER SUPPLY CO., LTD.	14.83x	1.91x	10.54x	1.61%	32.7B
DONGFANG ELECTRIC CORPORATION LIMITED	13.14x	0.84x	9.9x	3.6%	13.24B
TRINA SOLAR CO., LTD.	-15.92x	0.62x	8.02x	-.--%	4.06B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	27.46x	-	-	-	2.69B
GOODWE TECHNOLOGIES CO., LTD.	15.71x	-	-	0.69%	2.41B
FLUENCE ENERGY, INC.	-129.07x	0.52x	31.53x	-.--%	2.01B
ARRAY TECHNOLOGIES, INC.	33.65x	0.88x	5.8x	-.--%	941M
Average	1.23x	1.17x	13.23x	1.33%	23.14B
Weighted average by Cap.	27.43x	2.37x	16.08x	1.45%