Valuation MiMedia Holdings Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 20:53:33 08/12/2025 GMT			5-day change	1st Jan Change
0.3450 ^CAD	0.00%		+1.47%	+38.00%

12-01	MiMedia Holdings Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
11-24	MiMedia Holdings Ltd. Announces Partnership with HTC	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Capitalization ¹	15.66	15.68	12.81
Change	-	0.16%	-18.29%
Enterprise Value (EV) ¹	15.08	17.82	17.32
Change	-	18.13%	-2.79%
P/E ratio	-3.96x	-4.05x	-3.41x
PBR	65x	-5.52x	-2.46x
PEG	0.49x	1.56x	0.57x
Capitalization / Revenue	943x	1,416x	1,819x
EV / Revenue	908x	1,609x	2,458x
EV / EBITDA	-4.94x	-5x	-5.86x
EV / EBIT	-4.94x	-4.99x	-5.86x
EV / FCF	-6.15x	-9.96x	-8.01x
FCF Yield	-16.3%	-10%	-12.5%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0557	-0.0542	-0.051
Distribution rate	-	-	-
Net sales ¹	0.0166	0.0111	0.007045
EBITDA ¹	-3.05	-3.567	-2.955
EBIT ¹	-3.052	-3.568	-2.956
Net income ¹	-3.586	-3.865	-3.734
Net Debt ¹	-0.5746	2.135	4.506
Reference price ²	0.2202	0.2197	0.1738
Nbr of stocks (in thousands)	71,098	71,391	73,747
Announcement Date	01/05/23	30/04/24	30/04/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIMEDIA HOLDINGS INC.	-	-	-	-	23.19M
TENCENT HOLDINGS LIMITED	22.99x	6.43x	14.7x	0.88%	703B
NETFLIX, INC.	38.2x	9.94x	32.09x	-.--%	442B
UBER TECHNOLOGIES, INC.	17.16x	3.73x	22.27x	-.--%	192B
PROSUS N.V.	13.38x	16.78x	163.26x	0.29%	132B
SPOTIFY TECHNOLOGY S.A.	67.35x	5.56x	43.13x	-.--%	118B
DOORDASH, INC.	99.86x	6.96x	34.34x	-.--%	97.16B
AIRBNB, INC.	29.58x	5.22x	14.86x	-.--%	73.98B
NASPERS LIMITED	10.18x	5.26x	54.66x	0.39%	47.3B
KUAISHOU TECHNOLOGY	14.81x	1.67x	8.04x	0.34%	37.89B
Average	34.83x	6.84x	43.04x	0.21%	184.3B
Weighted average by Cap.	32.00x	7.52x	34.02x	0.37%