Valuation MiMedia Holdings Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 20:22:45 08/05/2026 BST			5-day change	1st Jan Change
0.1950 ^CAD	0.00%		-11.36%	-36.07%

05-01	MiMedia Holdings Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-14	MiMedia Holdings Ltd. Announces Appointment of Patrick Charron as Senior Vice President of Global Business Development	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	15.66	15.68	12.81	20.71
Change	-	0.16%	-18.29%	61.59%
Enterprise Value (EV) ¹	15.08	17.82	17.32	25.5
Change	-	18.13%	-2.79%	47.21%
P/E ratio	-3.96x	-4.05x	-3.41x	-3.71x
PBR	65x	-5.52x	-2.46x	-3.76x
PEG	0.49x	1.56x	0.57x	-0.2x
Capitalization / Revenue	943x	1,416x	1,819x	2,563x
EV / Revenue	908x	1,609x	2,458x	3,156x
EV / EBITDA	-4.94x	-5x	-5.86x	-6.14x
EV / EBIT	-4.94x	-4.99x	-5.86x	-6.14x
EV / FCF	-6.15x	-9.96x	-8.01x	-8.04x
FCF Yield	-16.3%	-10%	-12.5%	-12.4%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0557	-0.0542	-0.051	-0.06
Distribution rate	-	-	-	-
Net sales ¹	0.0166	0.0111	0.007045	0.008078
EBITDA ¹	-3.05	-3.567	-2.955	-4.153
EBIT ¹	-3.052	-3.568	-2.956	-4.154
Net income ¹	-3.586	-3.865	-3.734	-5.15
Net Debt ¹	-0.5746	2.135	4.506	4.792
Reference price ²	0.2202	0.2197	0.1738	0.2224
Nbr of stocks (in thousands)	71,098	71,391	73,747	93,081
Announcement Date	01/05/23	30/04/24	30/04/25	01/05/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIMEDIA HOLDINGS INC.	-	-	-	-	16.87M
TENCENT HOLDINGS LIMITED	15.64x	4.28x	9.91x	1.32%	543B
NETFLIX, INC.	24.34x	7.17x	21.52x	-.--%	368B
UBER TECHNOLOGIES, INC.	25.32x	2.6x	13.41x	-.--%	154B
PROSUS N.V.	10.44x	12.76x	124.8x	0.4%	112B
SK SQUARE CO., LTD.	7.1x	76.85x	6.01x	0.15%	99.09B
SPOTIFY TECHNOLOGY S.A.	27.79x	3.3x	21.45x	-.--%	85.91B
AIRBNB, INC.	28.34x	5.33x	15x	-.--%	83.98B
DOORDASH, INC.	63.64x	3.76x	18.26x	-.--%	71.43B
NASPERS LIMITED	9.21x	4.19x	44.46x	0.48%	41.23B
Average	23.53x	13.36x	30.54x	0.26%	155.89B
Weighted average by Cap.	21.12x	10.00x	23.22x	0.51%