Company Valuation: Micron Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 83,306 63,574 71,534 105,185 136,533 449,810 - -
Change - -23.69% 12.52% 47.04% 29.8% 229.45% - -
Enterprise Value (EV) 1 79,618 59,425 75,270 110,476 140,803 434,238 401,167 358,082
Change - -25.36% 26.66% 46.77% 27.45% 208.4% -7.62% -10.74%
P/E ratio 14.4x 7.44x -12.2x 136x 16.1x 12.6x 10.4x 10.3x
PBR 1.92x 1.3x 1.62x 2.33x 2.55x 4.96x 3.34x 2.43x
PEG - 0.1x 0x -1x 0x 0x 0.5x 9.39x
Capitalization / Revenue 3.01x 2.07x 4.6x 4.19x 3.65x 6x 4.92x 4.76x
EV / Revenue 2.87x 1.93x 4.84x 4.4x 3.77x 5.79x 4.38x 3.79x
EV / EBITDA 6.37x 3.53x 37.4x 12.2x 7.77x 8.38x 6.09x 5.34x
EV / EBIT 10.4x 5.78x -15.6x 57.1x 13x 9.81x 6.97x 5.96x
EV / FCF 32.7x 19.1x -12.3x 913x 84.4x 20.7x 14.2x 12.3x
FCF Yield 3.06% 5.24% -8.13% 0.11% 1.18% 4.84% 7.03% 8.16%
Dividend per Share 2 0.1 0.43 0.46 0.46 0.46 0.464 0.4726 0.4967
Rate of return 0.14% 0.75% 0.7% 0.48% 0.38% 0.12% 0.12% 0.12%
EPS 2 5.14 7.75 -5.34 0.7 7.59 31.73 38.34 38.76
Distribution rate 1.95% 5.55% -8.61% 65.7% 6.06% 1.46% 1.23% 1.28%
Net sales 1 27,705 30,758 15,540 25,111 37,378 74,944 91,498 94,533
EBITDA 1 12,497 16,818 2,011 9,084 18,122 51,841 65,921 67,020
EBIT 1 7,667 10,281 -4,819 1,935 10,846 44,261 57,516 60,079
Net income 1 5,861 8,687 -5,833 778 8,539 36,019 43,598 44,090
Net Debt 1 -3,688 -4,149 3,736 5,291 4,270 -15,572 -48,643 -91,727
Reference price 2 74.00 57.63 65.31 94.86 122.00 399.65 399.65 399.65
Nbr of stocks (in thousands) 1,125,754 1,103,145 1,095,302 1,108,841 1,119,125 1,125,509 - -
Announcement Date 28/09/21 29/09/22 27/09/23 25/09/24 23/09/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.6x5.79x8.38x0.12% 450B
40.87x21.04x32.92x0.02% 4,560B
41.47x15.93x24.07x0.82% 1,517B
27.4x11.63x16.92x1.15% 1,453B
105.5x12.21x59.82x-.--% 423B
13.62x5.47x8.8x0.25% 362B
-745.82x4.64x18.71x-.--% 225B
35.28x10.46x22.93x2.84% 176B
16.06x3.74x10.24x2.31% 166B
42.32x11.68x19.49x1.37% 149B
Average -41.07x 10.26x 22.23x 0.89% 948.16B
Weighted average by Cap. 20.21x 16.03x 27.04x 0.45%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. MU Stock
  4. Valuation Micron Technology, Inc.