Valuation Meritz Financial Group Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
108,900.00 ^KRW	+2.74%		+1.49%	-3.71%

05-14	Meritz Financial Group Q1 operating profit 854 billion won, up 18% Y/Y	RE
05-13	South Korea has room for active fiscal spending thanks to AI boom, Fitch says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,559,845	5,232,037	11,231,484	18,708,048	19,424,153	17,774,786	-	-
Change	-	-5.9%	114.67%	66.57%	3.83%	-8.49%	-	-
Enterprise Value (EV) ¹	5,560	5,232	39,272	53,302	19,424	62,224	62,018	61,803
Change	-	-5.9%	650.6%	35.73%	-63.56%	220.34%	-0.33%	-0.35%
P/E Ratio	-	-	5.39x	8.5x	8.77x	6.92x	5.94x	5.1x
PBR	1.49x	-	1.17x	1.85x	1.84x	1.49x	1.26x	0.99x
PEG	-	-	-	0.7x	1.61x	0.3x	0.4x	0.3x
Capitalization / Revenue	0.36x	1.24x	3.15x	4.76x	5.01x	3.89x	3.53x	3.25x
EV / Revenue	0.36x	1.24x	11x	13.6x	5.01x	13.6x	12.3x	11.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	3.09x	2.38x	13.4x	16.7x	6.76x	18.4x	16.9x	15.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	210	-	2,360	1,350	-	610	1,850	1,883
Rate of return	0.48%	-	3.99%	1.3%	-	0.56%	1.7%	1.73%
EPS ³	-	-	10,970	12,238	12,903	15,729	18,343	21,357
Distribution rate	-	-	21.5%	11%	-	3.88%	10.1%	8.82%
Net sales ¹	15,606	4,216	3,564	3,932	3,877	4,572	5,035	5,468
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,801	2,201	2,934	3,189	2,873	3,387	3,661	3,981
Net income ¹	-	-	2,050	2,306	2,350	2,533	2,720	2,948
Net Debt ¹	-	-	28,040	34,594	-	44,449	44,243	44,028
Reference price ³	44,000.00	42,700.00	59,100.00	104,000.00	113,100.00	108,900.00	108,900.00	108,900.00
Nbr of stocks (in thousands)	126,360	122,530	190,042	179,885	171,743	163,221	-	-
Announcement Date	16/03/22	02/03/23	07/02/24	06/02/25	09/02/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MERITZ FINANCIAL GROUP INC.	6.92x	13.61x	-	0.56%	11.73B
HAL TRUST	12.54x	1.18x	5.49x	2.35%	17.6B
WHSP HOLDINGS LIMITED	6.22x	9.64x	28.13x	2.55%	11.87B
GROUPE BRUXELLES LAMBERT SA	19.18x	1.63x	9.16x	6.42%	11.49B
Average	11.21x	6.51x	14.26x	2.97%	13.17B
Weighted average by Cap.	11.31x	5.95x	13.08x	2.88%