Market Closed -
Xetra
16:39:03 06/09/2024 BST
|
5-day change
|
1st Jan Change
|
168.80 EUR
|
-0.68%
|
|
-4.01%
|
+17.14%
|
8a86115f96c7a49be8df6a08e.2PmXFZ3TEGoETWse12wZ_1m_1xRCMq3B1ekBTbmWjsM.s42uRO_iWVpRD1tamR1Wuwr-lnoDde7sorFCfuah7_GskdF90LckPjMEWwFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
16.15B
|
17.53B
|
19.69B
|
22.23B
|
20.99B
|
---|
| | | | | |
16.15B
|
17.53B
|
19.69B
|
22.23B
|
20.99B
|
---|
| | | | | |
5.95B
|
6.78B
|
7.32B
|
8.5B
|
8.56B
|
---|
| | | | | |
10.2B
|
10.75B
|
12.36B
|
13.74B
|
12.44B
|
---|
| | | | | |
5.68B
|
5.3B
|
5.47B
|
5.91B
|
5.78B
|
---|
| | | | | |
-14M
|
5M
|
3M
|
-7M
|
2M
|
---|
| | | | | |
2.24B
|
2.26B
|
2.4B
|
2.45B
|
2.44B
|
---|
| | | | | |
-268M
|
117M
|
133M
|
372M
|
515M
|
---|
| | | | | |
7.64B
|
7.68B
|
8.01B
|
8.72B
|
8.74B
|
---|
| | | | | |
2.56B
|
3.07B
|
4.35B
|
5.01B
|
3.7B
|
---|
| | | | | |
-403M
|
-328M
|
-244M
|
-196M
|
-260M
|
---|
| | | | | |
66M
|
39M
|
46M
|
71M
|
172M
|
---|
| | | | | |
-337M
|
-289M
|
-198M
|
-125M
|
-88M
|
---|
| | | | | |
-86M
|
-60M
|
-40M
|
-109M
|
51M
|
---|
| | | | | |
-1M
|
2M
|
14M
|
-3M
|
26M
|
---|
| | | | | |
2.14B
|
2.73B
|
4.13B
|
4.78B
|
3.68B
|
---|
| | | | | |
-123M
|
-170M
|
-82M
|
-199M
|
-248M
|
---|
| | | | | |
-217M
|
-190M
|
-119M
|
-83M
|
-
|
---|
| | | | | |
-8M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
30M
|
92M
|
63M
|
54M
|
132M
|
---|
| | | | | |
-42M
|
-183M
|
-54M
|
-232M
|
-98M
|
---|
| | | | | |
-42M
|
372M
|
8M
|
-6M
|
-1M
|
---|
| | | | | |
0
|
-16M
|
-21M
|
-23M
|
15M
|
---|
| | | | | |
1.74B
|
2.63B
|
3.92B
|
4.29B
|
3.48B
|
---|
| | | | | |
440M
|
637M
|
859M
|
948M
|
650M
|
---|
| | | | | |
1.3B
|
1.99B
|
3.06B
|
3.34B
|
2.83B
|
---|
| | | | | |
28M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.32B
|
1.99B
|
3.06B
|
3.34B
|
2.83B
|
---|
| | | | | |
-3M
|
-7M
|
-10M
|
-14M
|
-10M
|
---|
| | | | | |
1.32B
|
1.99B
|
3.06B
|
3.33B
|
2.82B
|
---|
| | | | | |
1.32B
|
1.99B
|
3.06B
|
3.33B
|
2.82B
|
---|
| | | | | |
1.29B
|
1.99B
|
3.06B
|
3.33B
|
2.82B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
3.04
|
4.57
|
7.03
|
7.65
|
6.5
|
---|
| | | | | |
2.97
|
4.57
|
7.03
|
7.65
|
6.5
|
---|
| | | | | |
435M |
435M |
435M |
435M |
435M |
---|
| | | | | |
3.03
|
4.57
|
7.03
|
7.65
|
6.49
|
---|
| | | | | |
2.97
|
4.57
|
7.03
|
7.65
|
6.49
|
---|
| | | | | |
435M |
435M |
435M |
435M |
435M |
---|
| | | | | |
3.07
|
3.9
|
5.91
|
6.83
|
5.27
|
---|
| | | | | |
3.07
|
3.9
|
5.91
|
6.83
|
5.27
|
---|
| | | | | |
1.3
|
1.4
|
1.85
|
2.2
|
2.2
|
---|
| | | | | |
51.29 |
34.22 |
24.48 |
28.71 |
40.79 |
---|
| | | | | |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
4.24B
|
4.59B
|
5.83B
|
6.56B
|
5.23B
|
---|
| | | | | |
3.68B
|
3.93B
|
5.16B
|
5.84B
|
4.48B
|
---|
| | | | | |
2.56B
|
3.07B
|
4.35B
|
5.01B
|
3.7B
|
---|
| | | | | |
4.27B
|
4.61B
|
5.85B
|
6.57B
|
5.24B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
25.36 |
24.21 |
21.89 |
22.11 |
18.66 |
---|
| | | | | |
834M
|
959M
|
1.08B
|
1.34B
|
1.14B
|
---|
| | | | | |
-453M
|
-333M
|
-174M
|
-369M
|
-323M
|
---|
| | | | | |
1.33B
|
1.7B
|
2.57B
|
2.97B
|
2.29B
|
---|
| | | | | |
13M
|
8M
|
11M
|
17M
|
22M
|
---|
| | | | | |
14M
|
15M
|
10M
|
13M
|
14M
|
---|
| | | | | |
58M
|
45M
|
28M
|
44M
|
59M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
521M
|
413M
|
461M
|
476M
|
515M
|
---|
| | | | | |
4.57B
|
4.15B
|
4.29B
|
4.68B
|
4.47B
|
---|
| | | | | |
1.04B
|
1.09B
|
1.16B
|
1.19B
|
1.26B
|
---|
| | | | | |
2.27B
|
2.29B
|
2.41B
|
2.52B
|
2.44B
|
---|
| | | | | |
22M
|
18M
|
18M
|
14M
|
11M
|
---|
| | | | | |
6.63M
|
3.82M
|
3.2M
|
2.25M
|
2.44M
|
---|
| | | | | |
15.37M
|
14.18M
|
14.8M
|
11.75M
|
8.56M
|
---|
| | | | | |
-6.94M
|
22.51M
|
3M
|
-7M
|
2M
|
---|
| | | | | |
-6.94M
|
22.51M
|
3M
|
-7M
|
2M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
781M
|
1.36B
|
1.9B
|
1.85B
|
1.98B
|
---|
| | | | | |
29M
|
1M
|
100M
|
203M
|
398M
|
---|
| | | | | |
-
|
12M
|
12M
|
42M
|
33M
|
---|
| | | | | |
810M
|
1.37B
|
2.01B
|
2.1B
|
2.41B
|
---|
| | | | | |
3.31B
|
3.2B
|
3.72B
|
4.13B
|
3.98B
|
---|
| | | | | |
1.27B
|
1.08B
|
1.05B
|
900M
|
928M
|
---|
| | | | | |
1M
|
-
|
-
|
-
|
1M
|
---|
| | | | | |
4.57B
|
4.28B
|
4.77B
|
5.03B
|
4.9B
|
---|
| | | | | |
3.34B
|
3.29B
|
3.9B
|
4.63B
|
4.64B
|
---|
| | | | | |
153M
|
151M
|
142M
|
210M
|
182M
|
---|
| | | | | |
125M
|
189M
|
157M
|
226M
|
256M
|
---|
| | | | | |
9B
|
9.28B
|
10.98B
|
12.2B
|
12.39B
|
---|
| | | | | |
12.56B
|
13.23B
|
14.81B
|
16.51B
|
17.94B
|
---|
| | | | | |
-6.35B
|
-6.81B
|
-7.59B
|
-8.31B
|
-8.89B
|
---|
| | | | | |
6.21B
|
6.42B
|
7.22B
|
8.2B
|
9.06B
|
---|
| | | | | |
458M
|
539M
|
615M
|
675M
|
808M
|
---|
| | | | | |
17.14B
|
15.96B
|
17B
|
18.42B
|
17.84B
|
---|
| | | | | |
9.18B
|
7.65B
|
7.61B
|
7.3B
|
6.55B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
8M
|
7M
|
4M
|
4M
|
4M
|
---|
| | | | | |
1.42B
|
1.54B
|
1.5B
|
1.31B
|
1.51B
|
---|
| | | | | |
391M
|
394M
|
426M
|
416M
|
324M
|
---|
| | | | | |
43.81B
|
41.8B
|
45.36B
|
48.53B
|
48.5B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
2.05B
|
1.1B
|
1.54B
|
1.6B
|
1.77B
|
---|
| | | | | |
1.17B
|
1.28B
|
1.56B
|
1.53B
|
1.49B
|
---|
| | | | | |
1.01B
|
1.02B
|
896M
|
259M
|
206M
|
---|
| | | | | |
3.43B
|
1.23B
|
1.52B
|
844M
|
374M
|
---|
| | | | | |
109M
|
112M
|
117M
|
125M
|
122M
|
---|
| | | | | |
1.4B
|
1.46B
|
1.42B
|
1.48B
|
1.43B
|
---|
| | | | | |
291M
|
304M
|
198M
|
282M
|
249M
|
---|
| | | | | |
2.37B
|
2.74B
|
3.18B
|
3.4B
|
3.06B
|
---|
| | | | | |
11.84B
|
9.23B
|
10.43B
|
9.51B
|
8.7B
|
---|
| | | | | |
8.19B
|
9.46B
|
7.93B
|
8.83B
|
8.85B
|
---|
| | | | | |
458M
|
327M
|
342M
|
366M
|
393M
|
---|
| | | | | |
87M
|
47M
|
3M
|
3M
|
3M
|
---|
| | | | | |
3.19B
|
3.88B
|
3.4B
|
2.03B
|
2.19B
|
---|
| | | | | |
1.83B
|
1.44B
|
1.41B
|
1.28B
|
1.13B
|
---|
| | | | | |
303M
|
395M
|
428M
|
496M
|
477M
|
---|
| | | | | |
25.9B
|
24.78B
|
23.95B
|
22.52B
|
21.74B
|
---|
| | | | | |
565M
|
565M
|
565M
|
565M
|
565M
|
---|
| | | | | |
3.81B
|
3.81B
|
3.81B
|
3.81B
|
3.81B
|
---|
| | | | | |
13.16B
|
14.45B
|
16.61B
|
18.81B
|
20.63B
|
---|
| | | | | |
329M
|
-1.88B
|
349M
|
2.74B
|
1.67B
|
---|
| | | | | |
17.86B
|
16.95B
|
21.34B
|
25.93B
|
26.68B
|
---|
| | | | | |
48M
|
71M
|
78M
|
78M
|
75M
|
---|
| | | | | |
17.91B
|
17.02B
|
21.42B
|
26B
|
26.76B
|
---|
| | | | | |
43.81B
|
41.8B
|
45.36B
|
48.53B
|
48.5B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
435M |
435M |
435M |
435M |
435M |
---|
| | | | | |
435M |
435M |
435M |
435M |
435M |
---|
| | | | | |
41.09
|
38.98
|
49.08
|
59.63
|
61.36
|
---|
| | | | | |
-8.45B
|
-6.67B
|
-3.28B
|
210M
|
2.28B
|
---|
| | | | | |
-19.44
|
-15.33
|
-7.54
|
0.48
|
5.25
|
---|
| | | | | |
13.19B
|
12.14B
|
10.8B
|
10.43B
|
9.94B
|
---|
| | | | | |
12.38B
|
10.77B
|
8.79B
|
8.33B
|
7.53B
|
---|
| | | | | |
2.92B
|
3.56B
|
2.97B
|
1.63B
|
1.92B
|
---|
| | | | | |
176M
|
144M
|
144M
|
112M
|
88M
|
---|
| | | | | |
48M
|
71M
|
78M
|
78M
|
75M
|
---|
| | | | | |
-
|
2M
|
3M
|
3M
|
3M
|
---|
| | | | | |
5 |
5 |
5 |
5 |
5 |
---|
| | | | | |
622M
|
633M
|
814M
|
1.08B
|
1.16B
|
---|
| | | | | |
943M
|
905M
|
990M
|
1.42B
|
1.43B
|
---|
| | | | | |
1.78B
|
1.76B
|
2.1B
|
2.14B
|
2.04B
|
---|
| | | | | |
4.82B
|
4.97B
|
5.46B
|
5.98B
|
6.33B
|
---|
| | | | | |
4.91B
|
5.25B
|
5.69B
|
6.23B
|
6.63B
|
---|
| | | | | |
57.07K |
55.22K |
60.33K |
64.23K |
62.91K |
---|
| | | | | |
- |
2.91K |
- |
- |
- |
---|
| | | | | |
77M
|
73M
|
59M
|
63M
|
97M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
1.32B
|
1.99B
|
3.06B
|
3.33B
|
2.82B
|
---|
| | | | | |
707M
|
815M
|
814M
|
866M
|
895M
|
---|
| | | | | |
1.12B
|
858M
|
803M
|
830M
|
783M
|
---|
| | | | | |
1.83B
|
1.67B
|
1.62B
|
1.7B
|
1.68B
|
---|
| | | | | |
75M
|
82M
|
90M
|
102M
|
104M
|
---|
| | | | | |
-57M
|
-98M
|
-24M
|
-48M
|
-150M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
42M
|
183M
|
55M
|
232M
|
98M
|
---|
| | | | | |
57M
|
45M
|
97M
|
33M
|
-63M
|
---|
| | | | | |
-47M
|
-84M
|
-310M
|
-413M
|
-8M
|
---|
| | | | | |
-324M
|
-85M
|
-472M
|
-604M
|
-89M
|
---|
| | | | | |
201M
|
7M
|
433M
|
101M
|
-43M
|
---|
| | | | | |
-238M
|
-233M
|
75M
|
-166M
|
-567M
|
---|
| | | | | |
2.86B
|
3.48B
|
4.62B
|
4.26B
|
3.78B
|
---|
| | | | | |
-813M
|
-1.41B
|
-1.07B
|
-1.53B
|
-1.81B
|
---|
| | | | | |
51M
|
90M
|
7M
|
21M
|
19M
|
---|
| | | | | |
-5.02B
|
-11M
|
-4M
|
-854M
|
-12M
|
---|
| | | | | |
-
|
-8M
|
1M
|
4M
|
-
|
---|
| | | | | |
-185M
|
-62M
|
-316M
|
-237M
|
-80M
|
---|
| | | | | |
-56M
|
62M
|
-200M
|
-145M
|
-27M
|
---|
| | | | | |
-130M
|
2M
|
-
|
-1M
|
15M
|
---|
| | | | | |
-6.15B
|
-1.34B
|
-1.58B
|
-2.74B
|
-1.89B
|
---|
| | | | | |
406M
|
390M
|
471M
|
-
|
-
|
---|
| | | | | |
4.68B
|
6.05B
|
388M
|
3.91B
|
1.22B
|
---|
| | | | | |
5.08B
|
6.44B
|
859M
|
3.91B
|
1.22B
|
---|
| | | | | |
-418M
|
-382M
|
-393M
|
-1.61B
|
-420M
|
---|
| | | | | |
-2.07B
|
-6.89B
|
-2.21B
|
-2.89B
|
-1.36B
|
---|
| | | | | |
-2.49B
|
-7.27B
|
-2.61B
|
-4.5B
|
-1.78B
|
---|
| | | | | |
-677M
|
-680M
|
-748M
|
-955M
|
-1.15B
|
---|
| | | | | |
-677M
|
-680M
|
-748M
|
-955M
|
-1.15B
|
---|
| | | | | |
-12M
|
-7M
|
-9M
|
-12M
|
-12M
|
---|
| | | | | |
1.9B
|
-1.52B
|
-2.5B
|
-1.56B
|
-1.73B
|
---|
| | | | | |
5M
|
-40M
|
9M
|
-7M
|
-31M
|
---|
| | | | | |
-
|
-
|
-
|
1M
|
-1M
|
---|
| | | | | |
-1.39B
|
575M
|
543M
|
-45M
|
128M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
316M
|
340M
|
216M
|
185M
|
181M
|
---|
| | | | | |
858M
|
866M
|
1.04B
|
1.2B
|
1.02B
|
---|
| | | | | |
2.1B
|
1.88B
|
2.86B
|
2.29B
|
1.88B
|
---|
| | | | | |
2.35B
|
2.09B
|
3.02B
|
2.41B
|
2.04B
|
---|
| | | | | |
146M
|
137M
|
32M
|
747M
|
167M
|
---|
| | | | | |
2.59B
|
-835M
|
-1.75B
|
-588M
|
-568M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
3.97 |
4.49 |
6.24 |
6.68 |
4.76 |
---|
| | | | | |
5.59 |
6.37 |
8.87 |
9.13 |
6.32 |
---|
| | | | | |
7.37 |
11.42 |
15.95 |
14.09 |
10.74 |
---|
| | | | | |
7.37 |
11.42 |
15.96 |
14.07 |
10.74 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
63.16 |
61.32 |
62.79 |
61.79 |
59.23 |
---|
| | | | | |
35.18 |
30.2 |
27.8 |
26.59 |
27.55 |
---|
| | | | | |
26.28 |
26.19 |
29.61 |
29.5 |
24.89 |
---|
| |
---|
|