Company Valuation: MercadoLibre, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 72,084 42,562 79,456 86,208 102,117 91,652 - -
Change - -40.96% 86.69% 8.5% 18.45% -10.25% - -
Enterprise Value (EV) 1 71,145 41,618 76,623 82,739 97,530 81,797 76,146 72,756
Change - -41.5% 84.11% 7.98% 17.88% -16.13% -6.91% -4.45%
P/E 807x 88.8x 80.8x 45.1x 51.1x 45.2x 31.5x 22.4x
PBR 44.4x 23.3x 25.9x 19.8x - 10.3x 7.81x 5.83x
PEG - 0x 1x 0.5x 11.26x 32.01x 0.7x 0.6x
Capitalization / Revenue 10.2x 4.04x 5.49x 4.15x 3.53x 2.26x 1.79x 1.46x
EV / Revenue 10.1x 3.95x 5.29x 3.98x 3.38x 2.02x 1.49x 1.16x
EV / EBITDA 110x 29x 29.2x 25.5x 24.3x 19.5x 13.3x 9.56x
EV / EBIT 161x 40.2x 36.4x 31.4x 30.5x 27x 17.4x 12x
EV / FCF 181x 16.7x 16.5x 11.7x 9.05x 7.28x 5.97x 5.48x
FCF Yield 0.55% 5.97% 6.04% 8.53% 11% 13.7% 16.8% 18.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.67 9.53 19.46 37.69 39.4 39.96 57.42 80.53
Distribution rate - - - - - - - -
Net sales 1 7,069 10,537 14,473 20,777 28,893 40,485 51,261 62,671
EBITDA 1 644.6 1,437 2,628 3,248 4,019 4,187 5,720 7,612
EBIT 1 440.7 1,034 2,104 2,631 3,201 3,032 4,383 6,065
Net income 1 83.3 482 987 1,911 1,997 2,077 2,984 4,198
Net Debt 1 -938.8 -944 -2,833 -3,469 -4,587 -9,855 -15,505 -18,896
Reference price 2 1,348.40 846.24 1,571.54 1,700.44 2,014.26 1,807.83 1,807.83 1,807.83
Nbr of stocks (in thousands) 53,459 50,295 50,560 50,697 50,697 50,697 - -
Announcement Date 22/02/22 23/02/23 22/02/24 20/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.25x2.02x19.53x-.--% 91.65B
19.61x1.36x9.43x0.98% 254B
141.56x10.35x56.01x-.--% 160B
9.18x0.76x3.41x-.--% 122B
-37.9x0.81x53.55x-.--% 61.85B
25.79x4.6x15.02x1.06% 52.09B
17.91x4.69x11.37x - 26.23B
5.16x0.19x2.01x4.3% 6.65B
33.43x4.42x19.76x-.--% 6.36B
21.38x6.72x11.88x2.8% 5.61B
Average 28.14x 3.59x 20.20x 1.01% 78.66B
Weighted average by Cap. 41.65x 3.51x 23.10x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MELI Stock
  4. Valuation MercadoLibre, Inc.