Valuation Mediobanca S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 16:45:00 06/02/2026 GMT			5-day change	1st Jan Change
18.96 ^EUR	+2.18%		+7.52%	+6.58%

02-06	Mib Rises Despite Stellantis Collapse	AN
02-06	Milan Stock Exchange Down, Hit by Stellantis Plunge and Luxury Sector Slump, Utilities Outperform	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	5,499	8,478	6,988	9,213	11,376	16,059
Change	-	54.16%	-17.57%	31.84%	23.47%	41.16%
Enterprise Value (EV) ¹	27,961	29,532	27,842	33,715	36,642	41,169
Change	-	5.62%	-5.72%	21.09%	8.68%	12.35%
P/E ratio	9.26x	10.6x	7.65x	9.06x	8.95x	12.1x
PBR	0.57x	0.77x	0.65x	0.81x	1.01x	1.43x
PEG	-	0.3x	0.5x	0.8x	0.3x	1.85x
Capitalization / Revenue	2.71x	3.61x	2.84x	3.17x	3.49x	4.82x
EV / Revenue	13.8x	12.6x	11.3x	11.6x	11.2x	12.4x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.66	0.75	0.85	1.07	1.15
Rate of return	-	6.7%	9.08%	7.76%	7.82%	5.83%
EPS ²	0.69	0.93	1.08	1.21	1.53	1.63
Distribution rate	-	71%	69.4%	70.2%	69.9%	70.6%
Net sales ¹	2,027	2,351	2,459	2,910	3,263	3,330
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	600.4	807.6	907	1,027	1,273	1,330
Net Debt ¹	22,461	21,054	20,853	24,501	25,266	25,110
Reference price ²	6.39	9.85	8.26	10.96	13.69	19.74
Nbr of stocks (in thousands)	860,600	860,669	846,253	840,644	830,981	813,718
Announcement Date	16/09/20	01/10/21	30/09/22	25/09/23	26/09/24	26/09/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDIOBANCA S.P.A.	10.79x	-	-	9.27%	18.21B
JPMORGAN CHASE & CO.	15.89x	-	-	1.8%	869B
BANK OF AMERICA CORPORATION	14.85x	-	-	1.92%	408B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.78x	-	-	5.38%	354B
HSBC HOLDINGS PLC	15.03x	-	-	4.03%	305B
WELLS FARGO & COMPANY	14.88x	-	-	1.81%	291B
CHINA CONSTRUCTION BANK CORPORATION	5.5x	-	-	5.43%	272B
ROYAL BANK OF CANADA	15.07x	-	-	2.89%	239B
BANK OF CHINA LIMITED	5.65x	-	-	5.33%	234B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.25x	-	-	2.54%	213B
Average	11.87x			4.04%	320.22B
Weighted average by Cap.	12.70x			3.16%