Company Valuation: Matterport, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024
Market Cap 1 5,005 804.8 822.2 1,513
Change - -83.92% 2.16% 83.97%
Enterprise Value (EV) 1 4,601 333.2 435.5 1,266
Change - -92.76% 30.73% 190.74%
P/E -8.02x -7.13x -4.06x -5.89x
PBR 19.3x 1.39x 1.58x 3.9x
PEG -0.2x 0.1x -0.1x -0.3x
Capitalization / Revenue 45x 5.91x 5.21x 8.91x
EV / Revenue 41.4x 2.45x 2.76x 7.46x
EV / EBITDA -32.4x -1.28x -2.1x -7.89x
EV / EBIT -31.1x -1.22x -2.07x -7.77x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -2.575 -0.3926 -0.6621 -0.8044
Distribution rate - - - -
Net sales 1 111.2 136.1 157.7 169.7
EBITDA 1 -141.9 -260.6 -207.4 -160.5
EBIT 1 -147.8 -273.9 -209.9 -162.9
Net income 1 -338.1 -111.3 -199.1 -256.6
Net Debt 1 -404.4 -471.7 -386.7 -246.4
Reference price 2 20.640 2.800 2.690 4.740
Nbr of stocks (in thousands) 242,504 287,444 305,660 319,131
Announcement Date 18/03/22 28/02/23 27/02/24 26/02/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.76B
22.71x8.71x14.46x0.94% 2,988B
98.13x39.64x66.26x-.--% 323B
107.4x34.26x108.36x0.16% 112B
467.28x20.1x80.81x-.--% 93.69B
73.39x14.75x32.18x-.--% 91B
142.44x8.38x21.37x-.--% 72.47B
34.62x1.81x14.19x-.--% 64.73B
120.14x5.04x24.92x-.--% 44.37B
-34.72x4.57x21.88x-.--% 38.13B
Average 114.60x 15.25x 42.72x 0.12% 383B
Weighted average by Cap. 46.67x 12.29x 23.95x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MTTR Stock
  4. Valuation Matterport, Inc.