Company Valuation: Marker Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 78.94 22.71 48.89 33.3 24.84 24.34 - -
Change - -71.23% 115.29% -31.89% -25.4% -2.01% - -
Enterprise Value (EV) 78.94 22.71 48.89 33.3 24.84 24.34 24.34 24.34
Change - -71.23% 115.29% -31.89% -25.4% -2.01% 0% 0%
P/E ratio -1.73x -0.74x - -2.61x -1.89x -1.47x -1.44x 3x
PBR - - - - - - - -
PEG - 0x - - 0.1x -0.1x -0.61x -0x
Capitalization / Revenue 63.6x 2.52x - 5.05x 7x 9.03x 1.21x 0.29x
EV / Revenue 0x 0x - 0x 0x 9.03x 1.21x 0.29x
EV / EBITDA - - - -0x -0x -1.61x -1.53x 3.26x
EV / EBIT -0x - - -0x -0x -1.22x -1.09x 1.45x
EV / FCF -0x - - - -0x -2.39x -1.25x -1x
FCF Yield -38.5% - - - -48.4% -41.9% -79.7% -100%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -5.5 -3.58 - -1.19 -0.79 -0.9933 -1.017 0.4867
Distribution rate - - - - - - - -
Net sales 1 1.242 9.014 - 6.591 3.547 2.695 20.05 83.84
EBITDA 1 - - - -11.12 -12.89 -15.11 -15.89 7.466
EBIT 1 -39.48 - - -11.12 -12.89 -19.97 -22.33 16.74
Net income 1 -41.88 - -8.237 -10.73 -12.16 -19.54 -19.92 14.78
Net Debt - - - - - - - -
Reference price 2 9.502 2.659 5.500 3.110 1.490 1.460 1.460 1.460
Nbr of stocks (in thousands) 8,308 8,540 8,889 10,707 16,673 16,673 - -
Announcement Date 17/03/22 22/03/23 25/03/24 31/03/25 18/03/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.47x - - - 24.34M
29.29x5.17x16.01x1.11% 43.39B
47.3x4.79x31.64x-.--% 34.7B
-17.93x275.37x-16.05x-.--% 30.15B
21.76x2.53x10.94x-.--% 29.83B
31.98x8.16x20.99x0.39% 28.46B
-21.32x13.76x-21.38x-.--% 12.51B
20.79x1.84x8.08x1.29% 12.29B
Average 13.80x 44.52x 7.17x 0.4% 23.92B
Weighted average by Cap. 20.48x 48.06x 10.79x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MRKR Stock
  4. Valuation Marker Therapeutics, Inc.