|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 14.08 USD | +3.45% |
|
14.04 | -0.28% |
| 05-19 | Bitcoin Miners Benefit as AI Firms Pay Premiums for Power Access, Morgan Stanley Says | MT |
| 05-19 | Morgan Stanley Cuts Price Target on MARA Holdings to $7 From $8.50, Keeps Underweight Rating | MT |
Company Valuation: MARA Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,372 | 399.6 | 5,229 | 5,397 | 3,396 | 5,368 | - | - |
| Change | - | -88.15% | 1,208.67% | 3.21% | -37.08% | 58.07% | - | - |
| Enterprise Value (EV) 1 | 3,372 | 1,078 | 5,198 | 4,989 | 2,835 | 4,730 | 3,310 | 5,032 |
| Change | - | -68.03% | 382.14% | -4.02% | -43.18% | 66.88% | -30.02% | 52.02% |
| P/E Ratio | -91.3x | -0.57x | 22.2x | 9.75x | -2.43x | -4.24x | -39.5x | -117x |
| PBR | - | - | - | 1.27x | 0.92x | 2.09x | 1.47x | 1.27x |
| PEG | - | -0x | -0x | 0.2x | 0x | 0.4x | 0.4x | 1.8x |
| Capitalization / Revenue | 22.4x | 3.39x | 13.5x | 8.22x | 3.74x | 6.62x | 5.93x | 7.46x |
| EV / Revenue | 22.4x | 9.16x | 13.4x | 7.6x | 3.12x | 5.83x | 3.66x | 7x |
| EV / EBITDA | 28.4x | -2.02x | 12.4x | 4.05x | -8.57x | -9.32x | 4.43x | -19.1x |
| EV / EBIT | -39.6x | -1.62x | 23.5x | 16.3x | -2.32x | -4.59x | -2,626x | 50.8x |
| EV / FCF | -4.64x | -4.95x | -15.1x | -5.38x | -2.34x | -9.08x | -13x | -10x |
| FCF Yield | -21.6% | -20.2% | -6.6% | -18.6% | -42.7% | -11% | -7.67% | -9.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -6.05 | 1.06 | 1.72 | -3.69 | -3.317 | -0.3563 | -0.1205 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 150.5 | 117.8 | 387.5 | 656.4 | 907.1 | 811 | 905.1 | 719.4 |
| EBITDA 1 | 118.7 | -533.7 | 419.9 | 1,232 | -330.8 | -507.5 | 747.4 | -264 |
| EBIT 1 | -85.09 | -663.9 | 220.9 | 306.1 | -1,224 | -1,030 | -1.26 | 99.12 |
| Net income 1 | -36.17 | -686.7 | 259.1 | 541.3 | -1,311 | -1,279 | -105.7 | -123.3 |
| Net Debt 1 | - | 678.5 | -31.66 | -408.1 | -561.5 | -637.9 | -2,058 | -336 |
| Reference price 2 | 32.86 | 3.42 | 23.49 | 16.77 | 8.98 | 14.08 | 14.08 | 14.08 |
| Nbr of stocks (in thousands) | 102,631 | 116,842 | 222,625 | 321,831 | 378,184 | 381,271 | - | - |
| Announcement Date | 01/03/22 | 16/03/23 | 28/02/24 | 26/02/25 | 27/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.24x | 5.83x | -9.32x | -.--% | 5.37B | |
| -32.9x | 45.81x | -100.21x | - | 13.38B | |
| -17.04x | 47.72x | 140.91x | - | 12.91B | |
| -57.15x | 34.78x | 149.77x | - | 12.2B | |
| -12.36x | 15.39x | -79.63x | -.--% | 10.06B | |
| -26.41x | 58.55x | 352.04x | -.--% | 10.02B | |
| -11.89x | - | - | - | 4.34B | |
| -5.04x | 8.67x | -12.1x | -.--% | 4.23B | |
| -15.75x | 25.43x | -55.43x | - | 3.38B | |
| Average | -20.31x | 30.27x | 48.25x | 0% | 8.43B | |
| Weighted average by Cap. | -24.98x | 35.63x | 66.30x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MARA Stock
- Valuation MARA Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition