Balance Sheet Mapfre S.A.

Equities

MAP

ES0124244E34

Multiline Insurance & Brokers

Market Closed - BME Other stock markets 16:35:22 18/05/2026 BST			5-day change	1st Jan Change
4.244 ^EUR	+1.05%		+0.28%	-0.89%

04-29	Mapfre: Mapfre Q1 26: Encouraging profitability, challenging revenue trajectory
04-29	Mapfre, S.A., Q1 2026 Earnings Call, Apr 29, 2026

e.YF-k-aRcFeqL3NktcXT0pXx3iZjNigqqXPstLjBPqLE.GSnsvOczbK_eiL9ZFUG4zzoc0c-Oy2_pZLpBRGoY34EJFpTN6jEmobqvrg

Published financial data: MAPFRE S.A.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Premiums and Annuity Revenues	17.46B	19.21B	24.78B	25.51B	26.35B
Total Interest And Dividend Income	992M	938M	649M	788M	914M
Gain (Loss) on Sale of Assets, Total (Rev)	13.4M	101M	-	-	-
Gain (Loss) on Sale of Investments, Total (Rev)	675M	-133M	689M	402M	615M
Other Revenues, Total	696M	687M	2.87B	2.54B	2.14B
Total Revenues	19.84B	20.8B	28.98B	29.24B	30.02B
Policy Benefits	12.87B	13.25B	16.9B	16.46B	16.08B
Policy Acquisition / Underwriting Costs, Total	4.61B	5.09B	5.36B	5.58B	6.05B
Selling General & Admin Expenses, Total	1.17B	1.43B	698M	735M	686M
Other Operating Expenses	506M	305M	-536M	-525M	-444M
Reinsurance Income Or Expense	722M	764M	-4.26B	-4.27B	-4.13B
Total Operating Expenses	18.43B	19.31B	26.68B	26.52B	26.5B
Operating Income	1.41B	1.5B	2.3B	2.73B	3.52B
Interest Expense, Total	-83.2M	-96.6M	-154M	-158M	-239M
Income (Loss) on Equity Invest.	-100K	10M	33.3M	-26.9M	43.8M
Currency Exchange Gains (Loss)	54M	59.3M	18.9M	129M	-241M
Other Non Operating Income (Expenses)	-37.6M	-73M	-525M	-562M	-535M
EBT, Excl. Unusual Items	1.34B	1.4B	1.67B	2.11B	2.55B
Impairment of Goodwill	-	-	-	-90M	-37.9M
Gain (Loss) on Sale of Assets	32.2M	23.8M	57.5M	87.9M	32.2M
Asset Writedown	-15.6M	-23.3M	-84.1M	-6.9M	-14.8M
EBT, Incl. Unusual Items	1.36B	1.4B	1.65B	2.1B	2.52B
Income Tax Expense	320M	314M	381M	512M	728M
Earnings From Continuing Operations	1.04B	1.08B	1.27B	1.59B	1.8B
Net Income to Company	1.04B	1.08B	1.27B	1.59B	1.8B
Minority Interest	-270M	-442M	-589M	-620M	-665M
Net Income - (IS)	765M	642M	677M	968M	1.13B
Net Income to Common Incl Extra Items	765M	642M	677M	968M	1.13B
Net Income to Common Excl. Extra Items	765M	642M	677M	968M	1.13B
Per Share Items
Net EPS - Basic	0.25	0.21	0.22	0.32	0.37
Basic EPS - Continuing Operations	0.25	0.21	0.22	0.32	0.37
Basic Weighted Average Shares Outstanding	3.05B	3.06B	3.06B	3.07B	3.06B
Net EPS - Diluted	0.25	0.21	0.22	0.32	0.37
Diluted EPS - Continuing Operations	0.25	0.21	0.22	0.32	0.37
Diluted Weighted Average Shares Outstanding	3.05B	3.06B	3.06B	3.07B	3.06B
Normalized Basic EPS	0.19	0.14	0.15	0.23	0.3
Normalized Diluted EPS	0.19	0.14	0.15	0.23	0.3
Dividend Per Share	0.15	0.15	0.15	0.16	0.18
Payout Ratio	80.28	136.49	142.41	49.33	45.28
American Depositary Receipts Ratio (ADR)	2	2	2	2	2
Supplemental Items
EBITDA	1.55B	1.63B	2.41B	2.84B	3.68B
EBITA	1.42B	1.53B	2.31B	2.75B	3.6B
EBIT	1.41B	1.5B	2.3B	2.73B	3.52B
EBITDAR	1.58B	1.66B	2.45B	2.87B	3.71B
Effective Tax Rate - (Ratio)	23.58	22.45	23.13	24.41	28.81
Total Current Taxes	320M	314M	381M	512M	728M
Total Deferred Taxes	-	-	-	-	-
Normalized Net Income	566M	431M	457M	698M	926M
Interest on Long-Term Debt	-	18.6M	19.9M	19.5M	18.2M
Non-Cash Pension Expense	226M	14.3M	36.5M	37.8M	44M
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
Marketing Expenses	122M	119M	97.3M	80.4M	111M
General and Administrative Expenses	767M	832M	-	-	-
Net Rental Expense, Total	25.6M	25.8M	33.4M	32.5M	30.7M
Imputed Operating Lease Interest Expense	5.13M	6.01M	13.09M	13.62M	19.67M
Imputed Operating Lease Depreciation	20.47M	19.79M	20.31M	18.88M	11.03M
Stock-Based Comp., Other (Total)	-	3.7M	700K	700K	-
Total Stock-Based Compensation	-	3.7M	700K	700K	-

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Investment In Debt Securities	27.66B	24.16B	21.89B	23.38B	23.1B
Investment In Equity and Preferred Securities, Total	2.65B	2.51B	2.27B	2.33B	2.72B
Trading Asset Securities, Total	5.75B	5.19B	15.07B	15.4B	17.49B
Real Estate Owned	1.26B	981M	973M	855M	981M
Total Other Investments	1.09B	898M	734M	910M	1.08B
Total investments	38.41B	33.73B	40.93B	42.86B	45.36B
Cash And Equivalents	2.89B	2.57B	2.09B	1.75B	1.95B
Reinsurance Recoverable - (IS)	6.88B	6.9B	5.94B	6.08B	5.62B
Other Receivables - (Insurance Template)	4.53B	4.98B	938M	1.12B	940M
Deferred Policy Acquisition Costs - (BS)	531M	499M	421M	332M	280M
Separate Account Assets	2.96B	3.04B	-	-	-
Gross Property Plant And Equipment	2.21B	2.27B	2.13B	2.21B	2.22B
Accumulated Depreciation	-918M	-969M	-952M	-1.02B	-1.03B
Net Property Plant And Equipment	1.29B	1.3B	1.18B	1.2B	1.19B
Goodwill	1.47B	1.45B	1.35B	1.36B	1.24B
Other Intangibles, Total	908M	971M	905M	848M	803M
Other Current Assets, Total	3.45B	3.44B	683M	647M	732M
Deferred Tax Assets Long-Term (Collected)	300M	642M	397M	392M	297M
Other Long-Term Assets, Total	249M	99.7M	108M	130M	102M
Total Assets	63.85B	59.63B	54.95B	56.71B	58.51B
Liabilities
Accrued Expenses, Total	759M	751M	748M	711M	865M
Insurance And Annuity Liabilities	19.51B	16.26B	20.01B	20.44B	21.2B
Unpaid Claims	11.99B	12.63B	-	-	-
Unearned Premiums	9.39B	10.3B	18.35B	19.35B	19.34B
Reinsurance Payable - (BS)	1.34B	1.17B	15.5M	17.1M	15.3M
Current Portion of Leases	52M	58.2M	63.3M	61.5M	68.5M
Short-Term Borrowings	-	-	-	-	-
Long-Term Debt	3.09B	2.93B	2.74B	2.67B	2.62B
Long-Term Leases	237M	261M	248M	265M	290M
Separate Account Liability	2.96B	3.04B	-	-	-
Current Income Taxes Payable	65.2M	151M	227M	213M	248M
Other Current Liabilities - (Brok / FS / Ins. / REIT Template)	434M	371M	159M	904M	111M
Deferred Tax Liability Non-Current	538M	208M	236M	196M	258M
Other Non Current Liabilities	3.84B	3.13B	2.49B	1.89B	2.98B
Total Liabilities	54.19B	51.27B	45.29B	46.72B	48B
Common Stock, Total	308M	308M	308M	308M	308M
Additional Paid In Capital	1.51B	1.51B	1.51B	1.51B	1.51B
Retained Earnings	580M	457M	492M	767M	917M
Treasury Stock	-62.9M	-41.4M	-31.7M	-25.5M	-52M
Comprehensive Income and Other	6.13B	5.06B	6.19B	6.33B	6.73B
Total Common Equity	8.46B	7.29B	8.47B	8.89B	9.41B
Minority Interest	1.2B	1.07B	1.19B	1.1B	1.1B
Total Equity	9.67B	8.36B	9.66B	9.99B	10.51B
Total Liabilities And Equity	63.85B	59.63B	54.95B	56.71B	58.51B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	3.05B	3.06B	3.06B	3.07B	3.06B
ECS Total Common Shares Outstanding	3.05B	3.06B	3.06B	3.07B	3.06B
Book Value / Share	2.78	2.38	2.76	2.9	3.07
Tangible Book Value	6.08B	4.87B	6.21B	6.68B	7.37B
Tangible Book Value Per Share	1.99	1.59	2.03	2.18	2.4
Total Debt	3.38B	3.25B	3.05B	3B	2.98B
Net Debt	490M	677M	966M	1.25B	1.03B
Debt Equivalent of Unfunded Proj. Benefit Obligation	39.6M	52M	51.9M	48.4M	47.6M
Debt Equivalent Oper. Leases	205M	206M	267M	260M	246M
Minority Interest, Total (Incl. Fin. Div)	1.2B	1.07B	1.19B	1.1B	1.1B
Equity Method Investments, Total	657M	888M	1.23B	1.27B	1.29B
Account Code - Inventory Valuation	3	3	3	3	3
Land - (BS)	28.7M	26.6M	25.3M	27.6M	14.2M
Buildings, Total	1.04B	1B	862M	958M	940M
Machinery, Total	538M	515M	478M	469M	479M
Full Time Employees	31.48K	31.29K	30.87K	30.58K	30.85K

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	765M	642M	677M	968M	1.13B
Depreciation, Depletion & Amortization	178M	154M	148M	132M	122M
Amortization of Goodwill and Intangible Assets - (CF)	11.5M	28.8M	13.5M	26.8M	87.2M
Total Depreciation, Depletion & Amortization	189M	183M	161M	159M	209M
Amortization of Deferred Charges, Total	110M	133M	143M	158M	140M
Amort. Of Deferred Policy Acq. Costs - (CF)	47.7M	48.9M	44.6M	42.8M	44.1M
Other Operating Activities	-1.6B	-431M	591M	172M	116M
Cash from Operations	-486M	577M	1.62B	1.5B	1.64B
Capital Expenditure	-36.1M	-66.8M	-67.3M	-60.1M	-65M
Sale of Property, Plant, and Equipment	6.7M	2.6M	13.7M	2.4M	2.8M
Cash Acquisitions	-125M	-47.4M	-174M	-81.3M	-20.5M
Divestitures	375M	234M	15.1M	6M	1.5M
Purchase / Sale of Intangible Assets	158M	-163M	-151M	-227M	-152M
Sale (Purchase) of Real Estate Properties (Collected)	-96.9M	185M	136M	110M	-60.7M
Investment in Marketable and Equity Securities, Total	11.2M	-1.11B	-1.18B	-1.44B	-1.15B
Other Investing Activities, Total	1.02B	767M	738M	947M	1.04B
Cash from Investing	1.31B	-198M	-674M	-747M	-405M
Long-Term Debt Issued, Total	-	500M	-	-	-
Total Debt Issued	-	500M	-	-	-
Long-Term Debt Repaid, Total	-400K	-	-	-	-
Total Debt Repaid	-400K	-	-	-	-
Issuance of Common Stock	300K	17.8M	8.9M	9.7M	7.4M
Repurchase of Common Stock	-	-	-	-	-40.4M
Common Dividends Paid	-614M	-876M	-964M	-477M	-513M
Common & Preferred Stock Dividends Paid	-614M	-876M	-964M	-477M	-513M
Other Financing Activities, Total	245M	-366M	-326M	-620M	-388M
Cash from Financing	-369M	-724M	-1.28B	-1.09B	-934M
Foreign Exchange Rate Adjustments	9.2M	33M	-151M	-3.7M	-101M
Net Change in Cash	469M	-313M	-489M	-339M	201M
Supplemental Items
Cash Interest Paid	73.5M	79.9M	96.8M	91.5M	89.8M
Cash Income Tax Paid (Refund)	349M	377M	395M	330M	570M
Net Debt Issued / Repaid	-400K	500M	-	-	-
Levered Free Cash Flow	1.35B	2.55B	-505M	2.21B	830M
Unlevered Free Cash Flow	1.4B	2.61B	-409M	2.3B	980M
Change In Net Working Capital	-50.9M	-1.53B	1.98B	-527M	1.39B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	1.32	1.52	2.68	3.05	3.82
Return on Total Capital	6.72	7.59	11.59	13.27	16.6
Return On Equity %	10.62	12.02	13.67	16.16	17.53
Return on Common Equity	9	8.15	8.33	11.15	12.38
Margin Analysis
Gross Profit Margin %	11.91	11.87	23.19	24.65	26.28
SG&A Margin	5.92	6.88	2.41	2.51	2.29
EBITDA Margin %	7.82	7.85	8.33	9.71	12.26
EBITA Margin %	7.14	7.34	7.99	9.42	12.01
EBIT Margin %	7.08	7.2	7.94	9.33	11.72
Income From Continuing Operations Margin %	5.22	5.21	4.37	5.43	5.99
Net Income Margin %	3.86	3.09	2.34	3.31	3.77
Net Avail. For Common Margin %	3.86	3.09	2.34	3.31	3.77
Normalized Net Income Margin	2.85	2.07	1.58	2.39	3.09
Levered Free Cash Flow Margin	6.79	12.25	-1.74	7.54	2.77
Unlevered Free Cash Flow Margin	7.05	12.54	-1.41	7.88	3.26
Asset Turnover
Asset Turnover	0.3	0.34	0.54	0.52	0.52
Fixed Assets Turnover	15.44	16.05	23.36	24.6	25.15
Receivables Turnover (Average Receivables)	5.01	5.04	3.37K	3.27K	4.7K
Inventory Turnover (Average Inventory)	337.71	341.42	405.5	368.46	377.3
Short Term Liquidity
Current Ratio	1.24	1.14	1.26	1.18	1.29
Quick Ratio	0.7	0.63	0.92	0.86	0.99
Operating Cash Flow to Current Liabilities	-0.03	0.03	0.08	0.07	0.08
Days Sales Outstanding (Average Receivables)	72.87	72.41	0.11	0.11	0.08
Days Outstanding Inventory (Average Inventory)	1.08	1.07	0.9	0.99	0.97
Average Days Payable Outstanding	163.5	168.02	0.25	0.27	0.27
Cash Conversion Cycle (Average Days)	-89.55	-94.55	0.76	0.83	0.78
Long Term Solvency
Total Debt/Equity	34.94	38.9	31.61	30.01	28.34
Total Debt / Total Capital	25.89	28	24.02	23.08	22.08
LT Debt/Equity	34.4	38.2	30.95	29.4	27.69
Long-Term Debt / Total Capital	25.5	27.5	23.52	22.61	21.58
Total Liabilities / Total Assets	84.86	85.98	82.43	82.39	82.03
EBIT / Interest Expense	16.89	15.5	14.91	17.22	14.7
EBITDA / Interest Expense	19.16	17.4	15.95	18.22	15.57
(EBITDA - Capex) / Interest Expense	18.73	16.71	15.51	17.84	15.3
Total Debt / EBITDA	2.12	1.93	1.24	1.04	0.8
Net Debt / EBITDA	0.31	0.4	0.39	0.43	0.28
Total Debt / (EBITDA - Capex)	2.17	2.01	1.27	1.06	0.81
Net Debt / (EBITDA - Capex)	0.31	0.42	0.4	0.44	0.28
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	7.18	4.86	9.73	0.89	2.64
Gross Profit, 1 Yr. Growth %	2.92	4.52	10.25	7.24	9.4
EBITDA, 1 Yr. Growth %	-0.79	8.2	21.19	17.64	29.61
EBITA, 1 Yr. Growth %	-1.23	7.71	22.89	18.96	30.87
EBIT, 1 Yr. Growth %	-1.85	6.55	24.07	18.5	28.96
Earnings From Cont. Operations, 1 Yr. Growth %	26.18	4.65	30.08	25.32	13.23
Net Income, 1 Yr. Growth %	45.34	-16.09	20.16	42.87	17.06
Normalized Net Income, 1 Yr. Growth %	2.5	-23.79	42.73	52.77	32.64
Diluted EPS Before Extra, 1 Yr. Growth %	45.33	-16	19.78	42.72	17.2
Net Property, Plant and Equip., 1 Yr. Growth %	1.4	0.39	-8.98	1.12	-0.33
Inventory, 1 Yr. Growth %	9.09	-1.11	5.62	12.06	-14.4
Accounts Receivable, 1 Yr. Growth %	11.93	5.41	47.54	-21.11	-36.62
Total Assets, 1 Yr. Growth %	-7.66	-6.62	5.27	3.2	3.18
Common Equity, 1 Yr. Growth %	-0.85	-13.87	8.59	4.99	5.86
Tangible Book Value, 1 Yr. Growth %	-3.83	-19.9	13.7	7.61	10.29
Cash From Operations, 1 Yr. Growth %	-18.47	-218.71	180.34	-7.28	9.46
Capital Expenditures, 1 Yr. Growth %	-15.85	85.04	0.75	-10.7	8.15
Levered Free Cash Flow, 1 Yr. Growth %	175.95	95.32	-127.69	3.46K	-42.51
Unlevered Free Cash Flow, 1 Yr. Growth %	158.5	92.28	-121.32	1.35K	-36.5
Dividend Per Share, 1 Yr. Growth %	16.01	-0.34	3.93	6.65	12.48
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-5.3	6.01	20.87	5.22	1.76
Gross Profit, 2 Yr. CAGR %	-0.86	3.72	68.66	8.73	8.32
EBITDA, 2 Yr. CAGR %	-2.15	2.19	26.42	19.4	23.48
EBITA, 2 Yr. CAGR %	-2.23	3.14	27.82	20.91	24.78
EBIT, 2 Yr. CAGR %	-2.57	2.26	27.97	21.25	23.62
Earnings From Cont. Operations, 2 Yr. CAGR %	4.12	14.92	10.59	27.68	19.12
Net Income, 2 Yr. CAGR %	12.07	10.43	-5.93	31.02	29.32
Normalized Net Income, 2 Yr. CAGR %	4.96	-11.62	-10.15	47.66	42.35
Diluted EPS Before Extra, 2 Yr. CAGR %	12.12	10.28	-5.98	30.75	29.33
Net Property, Plant and Equip., 2 Yr. CAGR %	-2.84	0.9	-4.41	-4.07	0.39
Inventory, 2 Yr. CAGR %	-5.52	3.86	2.2	8.79	-2.06
Accounts Receivable, 2 Yr. CAGR %	-0.68	8.62	-95.19	7.89	-29.29
Total Assets, 2 Yr. CAGR %	-6.16	-7.14	-7.24	4.23	3.19
Common Equity, 2 Yr. CAGR %	-2.23	-7.59	0.02	6.77	5.42
Tangible Book Value, 2 Yr. CAGR %	-2.44	-12.23	1.02	10.61	8.94
Cash From Operations, 2 Yr. CAGR %	264.36	-1.62	82.41	61.22	0.74
Capital Expenditures, 2 Yr. CAGR %	-27.93	24.78	36.54	-5.15	-1.72
Levered Free Cash Flow, 2 Yr. CAGR %	62.03	128.5	-37.75	9.92	266.25
Unlevered Free Cash Flow, 2 Yr. CAGR %	57.84	119.56	-45.09	9.6	148.7
Dividend Per Share, 2 Yr. CAGR %	0	7.52	1.46	5.14	9.53
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-2.32	-2.03	16.12	13.81	4.35
Gross Profit, 3 Yr. CAGR %	-1.39	0.9	43.05	45.03	8.96
EBITDA, 3 Yr. CAGR %	-2.93	0.26	15.54	23.42	22.71
EBITA, 3 Yr. CAGR %	-3.93	0.98	17.29	24.8	24.14
EBIT, 3 Yr. CAGR %	-4.15	0.38	17.14	24.73	23.77
Earnings From Cont. Operations, 3 Yr. CAGR %	5.68	4.3	15.56	15.3	22.67
Net Income, 3 Yr. CAGR %	13.1	1.77	8.75	8.13	26.19
Normalized Net Income, 3 Yr. CAGR %	-1.57	-5.66	-6.12	7.24	42.48
Diluted EPS Before Extra, 3 Yr. CAGR %	13.86	1.71	8.57	8.06	26.07
Net Property, Plant and Equip., 3 Yr. CAGR %	5.48	-1.77	-2.51	-2.6	-2.84
Inventory, 3 Yr. CAGR %	-3.91	-4.08	4.45	5.38	0.44
Accounts Receivable, 3 Yr. CAGR %	2.22	1.31	-86.27	-87.78	-9.64
Total Assets, 3 Yr. CAGR %	-1.73	-6.31	-7.38	-3.88	3.88
Common Equity, 3 Yr. CAGR %	1.92	-6.28	-0.27	1.65	6.47
Tangible Book Value, 3 Yr. CAGR %	1.78	-8.65	-0.62	3.17	10.5
Cash From Operations, 3 Yr. CAGR %	4.03	150.72	39.46	45.57	41.7
Capital Expenditures, 3 Yr. CAGR %	-18.09	-1.31	16.19	18.52	-0.91
Levered Free Cash Flow, 3 Yr. CAGR %	-36.27	70.63	1.18	19.13	-23.1
Unlevered Free Cash Flow, 3 Yr. CAGR %	-35.27	66.87	-8.91	19.32	-20.07
Dividend Per Share, 3 Yr. CAGR %	0.32	-0.11	6.09	3.07	7.53
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-1.89	-1.1	6.37	5.74	10.15
Gross Profit, 5 Yr. CAGR %	-3.53	-1.24	22.23	24.56	27.99
EBITDA, 5 Yr. CAGR %	-4.38	-2.07	7.29	11.86	18.66
EBITA, 5 Yr. CAGR %	-5.02	-2.16	7.69	13.19	20.23
EBIT, 5 Yr. CAGR %	-5.15	-2.43	7.59	13	19.69
Earnings From Cont. Operations, 5 Yr. CAGR %	-3.62	-0.27	7.62	10.69	16.97
Net Income, 5 Yr. CAGR %	-0.27	-1.73	5.07	9.69	16.56
Normalized Net Income, 5 Yr. CAGR %	-2.64	-6.3	-5.1	6.32	10.89
Diluted EPS Before Extra, 5 Yr. CAGR %	0.07	-1.59	5.39	9.58	16.44
Net Property, Plant and Equip., 5 Yr. CAGR %	0.16	1.87	1.41	-2.7	-1.36
Inventory, 5 Yr. CAGR %	-6.37	-4.46	-1.51	0.88	1.79
Accounts Receivable, 5 Yr. CAGR %	-2.04	0.41	-69.9	-71.75	-73.55
Total Assets, 5 Yr. CAGR %	-1.22	-2.47	-3.97	-4.8	-3.29
Common Equity, 5 Yr. CAGR %	-1.5	-3.28	1.16	0.08	1.97
Tangible Book Value, 5 Yr. CAGR %	-1.39	-4.55	1.47	0.89	3.1
Cash From Operations, 5 Yr. CAGR %	25.09	4.9	30.23	110.12	22.45
Capital Expenditures, 5 Yr. CAGR %	-25.9	-11.23	0.49	-2.86	8.67
Levered Free Cash Flow, 5 Yr. CAGR %	27.23	35.73	-37.27	33.87	11.21
Unlevered Free Cash Flow, 5 Yr. CAGR %	25.93	33.85	-39.76	32.63	12.61
Dividend Per Share, 5 Yr. CAGR %	0.19	0.12	0.77	1.83	7.4