|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 132.71 USD | +2.16% |
|
+9.79% | -23.43% |
| 04-17 | Analyst recommendations: Albemarle, Newmont Corp, Texas Instruments, The Clorox Company, Oxy… |  |
| 03-25 | Six Flags Entertainment Corporation Announces Board Changes | CI |
Company Valuation: Manhattan Associates, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,840 | 7,575 | 13,256 | 16,505 | 10,443 | 7,862 | - | - |
| Change | - | -23.02% | 75% | 24.51% | -36.73% | -24.72% | - | - |
| Enterprise Value (EV) 1 | 9,576 | 7,350 | 12,985 | 16,239 | 10,115 | 7,341 | 7,095 | 7,273 |
| Change | - | -23.25% | 76.68% | 25.05% | -37.71% | -27.43% | -3.35% | 2.51% |
| P/E ratio | 90.4x | 59.8x | 76.4x | 77x | 48.1x | 37.5x | 32.6x | 27.7x |
| PBR | - | - | - | - | 33x | 23x | 19.3x | 15.5x |
| PEG | - | 3.3x | 2x | 3.1x | 18.76x | -23.55x | 2.2x | 1.6x |
| Capitalization / Revenue | 14.8x | 9.88x | 14.3x | 15.8x | 9.66x | 6.86x | 6.3x | 5.79x |
| EV / Revenue | 14.4x | 9.58x | 14x | 15.6x | 9.35x | 6.41x | 5.69x | 5.36x |
| EV / EBITDA | 51.6x | 33.6x | 45.2x | 44.1x | 25.7x | 18.2x | 15.9x | 14.9x |
| EV / EBIT | 53.8x | 34.7x | 46.1x | 44.9x | 26.1x | 18.4x | 16.1x | 14.9x |
| EV / FCF | 52.9x | 42.5x | 53.8x | 56.7x | 27x | 19.7x | 16.9x | 14.6x |
| FCF Yield | 1.89% | 2.35% | 1.86% | 1.76% | 3.7% | 5.07% | 5.91% | 6.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.72 | 2.03 | 2.82 | 3.51 | 3.6 | 3.543 | 4.067 | 4.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 663.6 | 767.1 | 928.7 | 1,042 | 1,081 | 1,146 | 1,247 | 1,357 |
| EBITDA 1 | 185.5 | 218.7 | 287.2 | 368.1 | 393.4 | 404.3 | 447.1 | 488.5 |
| EBIT 1 | 177.9 | 212.1 | 281.5 | 361.8 | 387.1 | 398.2 | 441.2 | 488.2 |
| Net income 1 | 110.5 | 129 | 176.6 | 218.4 | 219.9 | 215.1 | 247.7 | 287.5 |
| Net Debt 1 | -263.7 | -225.5 | -270.7 | -266.2 | -328.7 | -521.3 | -766.9 | -588.5 |
| Reference price 2 | 155.49 | 121.40 | 215.32 | 270.24 | 173.31 | 132.71 | 132.71 | 132.71 |
| Nbr of stocks (in thousands) | 63,282 | 62,397 | 61,565 | 61,075 | 60,258 | 59,240 | - | - |
| Announcement Date | 01/02/22 | 02/02/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.46x | 6.41x | 18.16x | -.--% | 7.86B | |
| 23.66x | 3.89x | 13.83x | 2.66% | 238B | |
| 14.7x | 1.57x | 8.24x | 3.29% | 121B | |
| 18.39x | 3.36x | 12.38x | 4.62% | 101B | |
| 18.26x | 3.1x | 10.63x | 3.27% | 80.72B | |
| 21.48x | 5.54x | 13.68x | 2.66% | 65.75B | |
| 18.81x | 2.79x | 11.87x | 3.75% | 57.67B | |
| -51.88x | 7.87x | 51.22x | -.--% | 49.72B | |
| 22.73x | 2.8x | 13.45x | 3.91% | 42.17B | |
| 14.94x | 1.73x | 11.87x | 1.04% | 41.37B | |
| Average | 13.85x | 3.91x | 16.53x | 2.52% | 80.54B | |
| Weighted average by Cap. | 15.56x | 3.55x | 14.56x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MANH Stock
- Valuation Manhattan Associates, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition