Valuation Macquarie Technology Group Limited

Equities

Delayed Australian S.E. Other stock markets 05:31:15 11/07/2025 BST			5-day change	1st Jan Change
61.45 ^AUD	-1.25%		-5.29%	-30.40%

07-04	Macquarie Technology Shares Rise as Unit Agrees to Migrate Superannuation Fund's Cloud Environment	MT
05-16	Macquarie Technology's Cloud Unit Ties Up With CAUDIT for Improved IT Procurement in Higher Education	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	937.8	1,138	1,306	1,663	2,437	1,604	-	-
Change	-	21.33%	14.74%	27.39%	46.55%	-34.2%	-	-
Enterprise Value (EV) ¹	1,024	1,326	1,429	1,605	2,500	1,704	1,823	1,943
Change	-	29.58%	7.7%	12.33%	55.77%	-31.81%	6.96%	6.6%
P/E ratio	70.2x	90.3x	155x	83.7x	70.5x	44x	49.2x	49.3x
PBR	7.78x	-	8.96x	5.21x	5.35x	3.08x	2.88x	2.69x
PEG	-	-13.81x	-4.7x	1x	1.1x	8.18x	-4.7x	-151.42x
Capitalization / Revenue	3.52x	3.99x	4.22x	4.82x	6.71x	4.33x	4.11x	3.78x
EV / Revenue	3.85x	4.65x	4.62x	4.65x	6.88x	4.6x	4.67x	4.58x
EV / EBITDA	15.7x	18x	16.2x	15.6x	22.9x	15x	15.2x	14.6x
EV / EBIT	42.9x	63.5x	65.7x	42.1x	49x	29.1x	29x	27.1x
EV / FCF	-112x	-14.1x	552x	37.2x	-89x	-18.9x	-13.6x	-17.5x
FCF Yield	-0.89%	-7.07%	0.18%	2.69%	-1.12%	-5.28%	-7.35%	-5.71%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.627	0.586	0.391	0.816	1.341	1.413	1.265	1.261
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	266.2	285.1	309.3	345.1	363.3	370.2	390.2	424.5
EBITDA ¹	65.23	73.8	88.4	103.1	109.1	113.8	120.2	132.7
EBIT ¹	23.85	20.9	21.73	38.15	51.05	58.5	62.94	71.74
Net income ¹	13.54	12.5	8.456	17.69	33	36.16	32.39	32.29
Net Debt ¹	85.88	188.6	123	-58.51	62.21	100.5	219.2	339.6
Reference price ²	44.00	52.93	60.54	68.32	94.57	62.23	62.23	62.23
Nbr of stocks (in thousands)	21,313	21,497	21,565	24,344	25,774	25,774	-	-
Announcement Date	26/08/20	24/08/21	25/08/22	23/08/23	28/08/24	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE TECHNOLOGY GROUP LIMITED	45.1x	4.71x	15.32x	-.--%	1.07B
SALESFORCE.COM, INC.	37.57x	5.96x	15.31x	0.61%	259B
CLOUDFLARE, INC.	-622.27x	31.65x	145.44x	-.--%	67.07B
NUTANIX, INC.	133.01x	7.83x	33.11x	-.--%	20.52B
DYNATRACE, INC.	68.62x	7.82x	25.74x	-.--%	16.96B
IONQ, INC.	-44.09x	133.51x	-75.17x	-.--%	11.92B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED	344.36x	6.47x	76.78x	-.--%	6.78B
IONOS GROUP SE	24.34x	3.56x	11.82x	-.--%	6.49B
QUALYS, INC.	32.06x	7.27x	17x	-.--%	5.3B
D-WAVE QUANTUM INC.	-64.7x	-	-	-	5.18B
Average	-4.60x	23.20x	29.48x	0.07%	40.03B
Weighted average by Cap.	-65.60x	14.33x	37.06x	0.4%