Valuation Macquarie Technology Group Limited

Equities

Market Closed - Australian S.E. Other stock markets 07:10:03 17/04/2026 BST			5-day change	1st Jan Change
67.66 ^AUD	+0.09%		+1.59%	+1.74%

03-11	Macquarie Technology secures A$200 mln investment from National Reconstruction Fund Corp	RE
03-10	Australia's Macquarie Tech bags $142 million government investment for AI infrastructure	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,138	1,306	1,663	2,437	1,715	1,744	-	-
Change	-	14.74%	27.39%	46.55%	-29.64%	1.68%	-	-
Enterprise Value (EV) ¹	1,326	1,429	1,605	2,500	1,802	1,924	2,045	2,139
Change	-	7.7%	12.33%	55.77%	-27.92%	6.79%	6.28%	4.62%
P/E ratio	90.3x	155x	83.7x	70.5x	49.5x	57.3x	81x	58.2x
PBR	-	8.96x	5.21x	5.35x	3.52x	3.36x	3.2x	2.99x
PEG	-	-4.7x	1x	1.1x	221.26x	-4.7x	-2.8x	1.5x
Capitalization / Revenue	3.99x	4.22x	4.82x	6.71x	4.64x	4.51x	4.25x	3.84x
EV / Revenue	4.65x	4.62x	4.65x	6.88x	4.87x	4.97x	4.99x	4.71x
EV / EBITDA	18x	16.2x	15.6x	22.9x	15.9x	16.6x	16.5x	13.9x
EV / EBIT	63.5x	65.7x	42.1x	49x	31.4x	33.2x	33.4x	25.8x
EV / FCF	-14.1x	552x	37.2x	-89x	-65.5x	-10.9x	-8.55x	-14x
FCF Yield	-7.07%	0.18%	2.69%	-1.12%	-1.53%	-9.16%	-11.7%	-7.14%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.586	0.391	0.816	1.341	1.344	1.181	0.8352	1.162
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	285.1	309.3	345.1	363.3	369.6	386.9	410	454
EBITDA ¹	73.8	88.4	103.1	109.1	113.6	115.9	124.2	154.3
EBIT ¹	20.9	21.73	38.15	51.05	57.37	57.96	61.26	82.82
Net income ¹	12.5	8.456	17.69	33	34.86	30.46	21.56	29.98
Net Debt ¹	188.6	123	-58.51	62.21	86.65	180.1	300.9	395.4
Reference price ²	52.93	60.54	68.32	94.57	66.54	67.66	67.66	67.66
Nbr of stocks (in thousands)	21,497	21,565	24,344	25,774	25,774	25,774	-	-
Announcement Date	24/08/21	25/08/22	23/08/23	28/08/24	27/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE TECHNOLOGY GROUP LIMITED	57.3x	4.97x	16.6x	-.--%	1.25B
SALESFORCE, INC.	22.81x	3.04x	7.72x	0.94%	149B
CLOUDFLARE, INC.	-650.52x	24.71x	115.03x	-.--%	70.74B
COREWEAVE, INC.	-30.48x	8.45x	14.22x	-.--%	62.5B
NUTANIX, INC.	41.28x	3.45x	14.25x	-.--%	10.62B
DYNATRACE, INC.	57.3x	4.61x	15.19x	-.--%	10.62B
DIGITALOCEAN HOLDINGS, INC.	439.13x	9.06x	24.48x	-.--%	8.9B
D-WAVE QUANTUM INC.	-53.82x	171.62x	-57.38x	-	8.02B
KINGSOFT CLOUD HOLDINGS LIMITED	-30.9x	4.11x	18.91x	-.--%	5.47B
BEIJING SINNET TECHNOLOGY CO.,LTD	660.73x	5.09x	25.04x	0.28%	4.79B
Average	51.28x	23.91x	19.41x	0.14%	33.19B
Weighted average by Cap.	-111.27x	13.03x	31.61x	0.44%