Valuation Lyft, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/03/2026 GMT			Pre-market 12:33:13
13.25 ^USD	+0.53%		13.29	+0.30%

03-05	US House committee wants travel companies to disclose AI use for pricing	RE
03-05	U.S. House Oversight Committee asks CEOs of Uber, Lyft, Expedia, other travel companies to answer questions on use of AI, consumer data for setting prices -- letters	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	14,559	3,978	5,891	5,351	7,735	5,275	-	-
Change	-	-72.68%	48.11%	-9.16%	44.56%	-31.81%	-	-
Enterprise Value (EV) ¹	12,961	2,984	5,045	3,933	6,901	3,851	2,993	1,986
Change	-	-76.98%	69.08%	-22.05%	75.47%	-44.19%	-22.28%	-33.65%
P/E ratio	-14.1x	-2.47x	-17x	215x	2.84x	21.2x	14x	11.1x
PBR	10.6x	10.5x	11.1x	7.03x	2.37x	1.55x	1.35x	1.14x
PEG	-	-0.1x	0.2x	-2x	0x	-0.2x	0.3x	0.4x
Capitalization / Revenue	4.54x	0.97x	1.34x	0.92x	1.22x	0.72x	0.64x	0.6x
EV / Revenue	4.04x	0.73x	1.15x	0.68x	1.09x	0.53x	0.37x	0.23x
EV / EBITDA	140x	-7.16x	22.7x	10.3x	13x	5.66x	3.45x	2x
EV / EBIT	-458x	-5.63x	47.6x	16.8x	17.5x	7.13x	4.03x	2.25x
EV / FCF	-71.6x	-8.47x	-20.3x	5.13x	6.19x	3.41x	2.27x	1.63x
FCF Yield	-1.4%	-11.8%	-4.92%	19.5%	16.2%	29.3%	44.1%	61.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.02	-4.47	-0.88	0.06	6.81	0.624	0.9476	1.19
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,208	4,095	4,404	5,786	6,316	7,295	8,186	8,782
EBITDA ¹	92.9	-416.5	222.4	382.4	528.8	680.3	868.2	991.8
EBIT ¹	-28.3	-530	105.9	233.5	393.6	540.4	742.4	884.1
Net income ¹	-1,009	-1,585	-340.3	22.78	2,844	254	386.7	466.6
Net Debt ¹	-1,599	-993.6	-845.8	-1,418	-834.8	-1,424	-2,282	-3,289
Reference price ²	42.73	11.02	14.99	12.90	19.37	13.25	13.25	13.25
Nbr of stocks (in thousands)	340,726	360,935	392,990	414,817	399,353	398,108	-	-
Announcement Date	08/02/22	09/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LYFT, INC.	21.23x	0.53x	5.66x	-.--%	5.27B
TENCENT HOLDINGS LIMITED	19.11x	5.37x	12.3x	1.05%	604B
NETFLIX, INC.	31.52x	8.18x	24.6x	-.--%	418B
UBER TECHNOLOGIES, INC.	22.32x	2.61x	13.98x	-.--%	155B
SPOTIFY TECHNOLOGY S.A.	37.63x	4.71x	29.4x	-.--%	116B
PROSUS N.V.	10.81x	13.42x	130.18x	0.37%	114B
AIRBNB, INC.	26.93x	4.96x	14.13x	-.--%	79.87B
DOORDASH, INC.	71x	4x	19.75x	-.--%	77.84B
SK SQUARE CO., LTD.	9.5x	37.62x	8.02x	-.--%	49.18B
NASPERS LIMITED	8.81x	4.19x	44.1x	0.5%	40.42B
Average	25.89x	8.56x	30.21x	0.19%	165.98B
Weighted average by Cap.	25.54x	7.16x	25.91x	0.42%