Company Valuation: Lyft, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,807 15,600 14,559 3,978 5,891 5,559 5,559 -
Change - 21.81% -6.67% -72.68% 48.11% -5.64% 0% -
Enterprise Value (EV) 1 10,433 14,308 12,961 2,984 5,045 4,153 3,887 3,079
Change - 37.14% -9.42% -76.98% 69.08% -17.68% -6.42% -20.78%
P/E ratio -3.76x -8.76x -14.1x -2.47x -17x -155x 121x 36.8x
PBR 4.62x 9.49x 10.6x 10.5x 11.1x 7.44x 4.85x 3.35x
PEG - 0.2x 0.3x -0.1x 0.2x 1.7x -1x 0x
Capitalization / Revenue 3.54x 6.6x 4.54x 0.97x 1.34x 0.96x 0.84x 0.74x
EV / Revenue 2.89x 6.05x 4.04x 0.73x 1.15x 0.72x 0.58x 0.41x
EV / EBITDA -15.4x -18.9x 140x -7.16x 22.7x 11.2x 7.69x 4.62x
EV / EBIT -13.9x -16.2x -226x -5.63x 47.6x 18.3x 11.1x 5.91x
EV / FCF -36.8x -9.72x -71.6x -8.47x -20.3x 6.65x 6.35x 4.49x
FCF Yield -2.72% -10.3% -1.4% -11.8% -4.92% 15% 15.8% 22.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.44 -5.61 -3.02 -4.47 -0.88 -0.0867 0.1105 0.3638
Distribution rate - - - - - - - -
Net sales 1 3,616 2,365 3,208 4,095 4,404 5,785 6,644 7,502
EBITDA 1 -678.9 -755.2 92.9 -416.5 222.4 372 505.6 666.3
EBIT 1 -752.1 -883.4 -57.4 -530 105.9 227.4 350.4 520.8
Net income 1 -2,602 -1,753 -1,009 -1,585 -340.3 -37.92 46.59 169.1
Net Debt 1 -2,374 -1,292 -1,599 -993.6 -845.8 -1,405 -1,672 -2,480
Reference price 2 43.02 49.13 42.73 11.02 14.99 13.40 13.40 13.40
Nbr of stocks (in thousands) 297,696 317,523 340,726 360,935 392,990 414,817 414,817 -
Announcement Date 11/02/20 09/02/21 08/02/22 09/02/23 13/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-154.56x0.72x11.16x-.--%5.56B
18x4.77x11.76x+1.22%445B
42.94x9.52x33.91x-.--%363B
35.67x3.3x22.29x-.--%141B
82.23x5.91x62.68x-.--%99.16B
11.86x15.25x243.89x+0.31%83.98B
33.35x6.87x19.3x-.--%82.79B
585.35x6.2x34.96x-.--%71.11B
6.4x4.12x86.69x+0.46%32.76B
227.24x9.62x124.01x-.--%30.02B
Average 88.85x 6.63x 65.07x +0.20% 135.43B
Weighted average by Cap. 65.22x 6.90x 42.89x +0.43%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart LYFT-INC

Historical PBR trend

evolution-chart LYFT-INC

Evolution Enterprise Value / Sales

evolution-chart LYFT-INC

Change in Enterprise Value/EBITDA

evolution-chart LYFT-INC

Year-on-year evolution of the Yield

evolution-chart LYFT-INC