Valuation LY Corporation Limited

Equities

Delayed Singapore S.E. Other stock markets 05:58:09 03/06/2025 BST			5-day change	1st Jan Change
0.0460 ^SGD	-6.12%		-.--%	-61.34%

05-26	Ly Corporation Limited Announces Change of Company Secretary	CI
05-26	Ly Corporation Limited Announces Change of Registered Office Address	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	275.5	272.8	175.4	95.93	134.2	191.3
Change	-	-0.99%	-35.69%	-45.32%	39.91%	42.53%
Enterprise Value (EV) ¹	252	282.7	206.5	121.1	111	204.5
Change	-	12.17%	-26.95%	-41.35%	-8.34%	84.19%
P/E ratio	89.3x	56.5x	-24.4x	7.77x	-16.5x	-27.5x
PBR	1.24x	1.21x	0.81x	0.43x	0.62x	0.91x
PEG	-	1x	0x	-0x	0x	1.9x
Capitalization / Revenue	1.12x	1.14x	0.93x	0.41x	0.67x	0.86x
EV / Revenue	1.03x	1.18x	1.09x	0.52x	0.56x	0.92x
EV / EBITDA	27.7x	24.9x	-18.2x	5.22x	-153x	100x
EV / EBIT	132x	126x	-9.52x	10.7x	-8.23x	-21.1x
EV / FCF	-19.1x	-8.46x	-12.7x	20.5x	2.43x	-7.69x
FCF Yield	-5.24%	-11.8%	-7.87%	4.89%	41.2%	-13%
Dividend per Share ²	0.0025	0.0039	-	-	-	-
Rate of return	0.44%	0.7%	-	-	-	-
EPS ²	0.006304	0.009867	-0.0147	0.0253	-0.0167	-0.0142
Distribution rate	39.7%	39.5%	-	-	-	-
Net sales ¹	245.9	238.6	189.2	234.5	198.9	222.4
EBITDA ¹	9.099	11.36	-11.32	23.19	-0.728	2.037
EBIT ¹	1.904	2.246	-21.7	11.3	-13.5	-9.707
Net income ¹	3.084	4.826	-7.191	12.35	-8.144	-6.953
Net Debt ¹	-23.5	9.914	31.08	25.19	-23.19	13.2
Reference price ²	0.5633	0.5579	0.3589	0.1962	0.2746	0.3914
Nbr of stocks (in thousands)	489,144	488,899	488,834	488,834	488,834	488,799
Announcement Date	13/04/20	10/06/21	08/04/22	06/04/23	10/04/24	11/04/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LY CORPORATION LIMITED	-	-	-	-	17.64M
SOMNIGROUP INTERNATIONAL INC.	32.06x	2.66x	15.68x	0.84%	14.99B
JASON FURNITURE (HANGZHOU) CO.,LTD.	10.79x	0.94x	6.29x	6.56%	2.75B
MOTOMOTION CHINA CORPORATION	22.82x	-	-	0.95%	2.57B
SUOFEIYA HOME COLLECTION CO., LTD.	10.04x	1.12x	5.71x	7.03%	1.85B
DE RUCCI HEALTHY SLEEP CO., LTD.	15.21x	-	-	2.88%	1.66B
LA-Z-BOY INCORPORATED	12.34x	-	-	2.27%	1.62B
HYUNDAI G.F. HOLDINGS CO., LTD.	3.51x	0.2x	3.14x	3.35%	965M
SHEELA FOAM LIMITED	37.55x	2.13x	19.1x	-	888M
Average	18.04x	1.41x	9.98x	3.41%	3.03B
Weighted average by Cap.	24.53x	2.18x	13.20x	2.19%